XML 77 R42.htm IDEA: XBRL DOCUMENT v3.19.3
Business Segments (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Summary on Reconciliation of Results under Group Reporting Basis to US GAAP
The following table summarizes the results for each segment on a Group Reporting Basis, as well as provides a reconciliation of total results under the Group Reporting Basis to U.S. GAAP consolidated totals:
 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
 
RBWM
 
CMB
 
GB&M
 
PB
 
CC
 
Total
 
Group Reporting Basis
Adjustments(1)
 
Group Reporting Basis
Reclassi-
fications(2)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Three Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
209

 
$
211

 
$
67

 
$
31

 
$
25

 
$
543

 
$
1

 
$
(41
)
 
$
503

Other operating income
70

 
63

 
251

 
19

 
35

 
438

 
2

 
46

 
486

Total operating income
279

 
274

 
318

 
50

 
60

 
981

 
3

 
5

 
989

Expected credit losses /
provision for credit losses
51

 
19

 
(2
)
 

 

 
68

 
25

 
1

 
94

 
228

 
255

 
320

 
50

 
60

 
913

 
(22
)
 
4

 
895

Operating expenses
503

 
144

 
196

 
50

 
53

 
946

 
156

 
4

 
1,106

Profit (loss) before income tax expense
$
(275
)
 
$
111

 
$
124

 
$

 
$
7

 
$
(33
)
 
$
(178
)
 
$

 
$
(211
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
223

 
$
206

 
$
157

 
$
42

 
$
17

 
$
645

 
$
(2
)
 
$
(84
)
 
$
559

Other operating income
75

 
56

 
195

 
17

 
70

 
413

 
(15
)
 
88

 
486

Total operating income
298

 
262

 
352

 
59

 
87

 
1,058

 
(17
)
 
4

 
1,045

Expected credit losses /
provision for credit losses
10

 
(4
)
 
(30
)
 
(1
)
 
(1
)
 
(26
)
 
47

 
(1
)
 
20

 
288

 
266

 
382

 
60

 
88

 
1,084

 
(64
)
 
5

 
1,025

Operating expenses
317

 
150

 
203

 
59

 
55

 
784

 
1

 
5

 
790

Profit (loss) before income tax expense
$
(29
)
 
$
116

 
$
179

 
$
1

 
$
33

 
$
300

 
$
(65
)
 
$

 
$
235

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
647

 
$
614

 
$
354

 
$
105

 
$
57

 
$
1,777

 
$
10

 
$
(182
)
 
$
1,605

Other operating income
209

 
176

 
596

 
52

 
108

 
1,141

 
(18
)
 
189

 
1,312

Total operating income
856

 
790

 
950

 
157

 
165

 
2,918

 
(8
)
 
7

 
2,917

Expected credit losses /
provision for credit losses
84

 
34

 
(17
)
 
1

 
1

 
103

 
89

 
6

 
198

 
772

 
756

 
967

 
156

 
164

 
2,815

 
(97
)
 
1

 
2,719

Operating expenses
1,119

 
424

 
612

 
159

 
141

 
2,455

 
174

 
1

 
2,630

Profit (loss) before income tax expense
$
(347
)
 
$
332

 
$
355

 
$
(3
)
 
$
23

 
$
360

 
$
(271
)
 
$

 
$
89

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,128

 
$
27,734

 
$
89,154

 
$
7,042

 
$
79,457

 
$
222,515

 
$
(37,755
)
 
$

 
$
184,760

Total loans, net
17,378

 
26,251

 
17,871

 
5,940

 
1,735

 
69,175

 
(1,965
)
 
3,450

 
70,660

Goodwill
372

 
358

 

 
321

 

 
1,051

 
191

 

 
1,242

Total deposits
34,877

 
25,489

 
32,002

 
7,720

 
3,876

 
103,964

 
(4,036
)
 
19,873

 
119,801

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
 
RBWM
 
CMB
 
GB&M
 
PB
 
CC
 
Total
 
Group Reporting Basis
Adjustments(1)
 
Group Reporting Basis
Reclassi-
fications(2)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
664

 
$
587

 
$
457

 
$
132

 
$
50

 
$
1,890

 
$
12

 
$
(236
)
 
$
1,666

Other operating income
239

 
169

 
644

 
53

 
225

 
1,330

 
(35
)
 
241

 
1,536

Total operating income
903

 
756

 
1,101

 
185

 
275

 
3,220

 
(23
)
 
5

 
3,202

Expected credit losses /
provision for credit losses
16

 
(50
)
 
(187
)
 
(4
)
 
3

 
(222
)
 
114

 
12

 
(96
)
 
887

 
806

 
1,288

 
189

 
272

 
3,442

 
(137
)
 
(7
)
 
3,298

Operating expenses
983

 
440

 
628

 
181

 
641

 
2,873

 
(8
)
 
(7
)
 
2,858

Profit (loss) before income tax expense
$
(96
)
 
$
366

 
$
660

 
$
8

 
$
(369
)
 
$
569

 
$
(129
)
 
$

 
$
440

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
18,977

 
$
25,289

 
$
76,194

 
$
6,742

 
$
78,421

 
$
205,623

 
$
(31,621
)
 
$

 
$
174,002

Total loans, net
16,814

 
24,126

 
17,464

 
5,656

 
1,306

 
65,366

 
(829
)
 
1,684

 
66,221

Goodwill
581

 
358

 

 
321

 

 
1,260

 
347

 

 
1,607

Total deposits
32,051

 
22,440

 
29,777

 
8,167

 
5,211

 
97,646

 
(3,441
)
 
17,885

 
112,090

 
(1)
Represents adjustments associated with differences between U.S. GAAP and the Group Reporting Basis.
(2) 
Represents differences in financial statement presentation between U.S. GAAP and the Group Reporting Basis.