XML 14 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Operating Lease Costs and Supplemental Cash Flow Information
The following table summarizes the components of total operating lease costs, net and provides supplemental cash flow information related to leases:
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
 
(in millions)
Operating lease cost
$
29

 
$
95

Variable lease cost
15

 
46

Short-term lease cost
5

 
11

Sublease income
(16
)
 
(44
)
Total operating lease costs, net
$
33

 
$
108

 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
Cash paid for amounts included in the measurement of operating lease liabilities
$
30

 
$
92

ROU assets recognized for new operating lease liabilities
72

 
82

 
 
 
 
Operating Lease ROU Assets and Liabilities
The following table presents information about our operating lease ROU assets and liabilities:
 
September 30, 2019
 
(dollars are in millions)
Operating lease ROU assets(1)
$
730

Operating lease liabilities
781

Weighted-average remaining lease term
7.2 years

Weighted-average discount rate
3.1
%
 
(1) 
Reported net of level lease adjustments and exit cost obligations.
Maturity Analysis of Operating Lease Liabilities
The following table presents a maturity analysis of our operating lease liabilities at September 30, 2019:
Year Ending December 31,
 
 
(in millions)
2019
$
25

2020
144

2021
144

2022
140

2023
138

Thereafter
361

Total future operating lease payments
952

Less - imputed interest
(171
)
Total operating lease liabilities
$
781

Schedule of Future Minimum Lease Commitments
Future net minimum lease commitments under noncancellable operating lease arrangements at December 31, 2018, which did not include renewals, were as follows:
Year Ending December 31,
Minimum
Lease
Payments
 
Minimum
Sublease
Income
 
Net
 
(in millions)
2019
$
136

 
$
(58
)
 
$
78

2020
125

 
(2
)
 
123

2021
115

 
(1
)
 
114

2022
103

 

 
103

2023
91

 

 
91

Thereafter
182

 
(1
)
 
181

Net minimum lease commitments
$
752

 
$
(62
)
 
$
690