XML 61 R2.htm IDEA: XBRL DOCUMENT v3.22.4
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Aug. 02, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Pay vs Performance Disclosure [Table]        
Pay vs Performance [Table Text Block]  

Pay Versus Performance

 

The information provided below is mandated by the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 402(v) of Regulation S-K, which requires that we, among other things, report the amount of “compensation actually paid” to our named executive officers. These amounts are calculated in accordance with applicable SEC rules, and do not reflect the actual amount of compensation earned by or paid to our named executive officers during each applicable year.

 

The guiding principles of our compensation philosophy are that pay should align with and support our strategic business goals and that compensation opportunities should align with the long-term interests of our shareholders. Please refer to the Compensation Discussion and Analysis section of this proxy statement for details regarding how the Compensation & Talent Management Committee links the compensation paid to our named executive officers to our corporate performance.

 

 

 

 

Value of Initial Fixed $100 Investment Based on:

 

 

Year

Summary Compensation Table Total Compensation for CEO

Compensation Actually Paid to CEO(2)

Average Summary Compensation Table Total Compensation for Other NEOs

Average Compensation Actually Paid to Other NEOs(3)

SSP Cumulative TSR(4)

Peer Group Cumulative TSR(4)

Net Income(5) (,000)

Company Selected Performance Measure - Operating Cash Flow(6) (,000)

(a)

(b)

(c)

(d)

(e)

(f)

(g)

(h)

(i)

2022(1)

$15,043,797

$10,684,978

$1,759,657

$1,060,379

85.54

72.99

$198.7

$590.7

2021

$7,353,669

$9,463,550

$2,016,104

$2,387,599

125.5

125.83

$122.7

$574.9

2020

$4,560,510

$5,772,647

$1,388,123

$1,461,621

99.17

124.67

$269.3

$409.4

 

(1)

Without consideration of the One-Time Award granted August 2, 2022, the amounts shown in column (b) and (c) would be: (b) $6,635,681 and (c) $2,768,986.

 

(2)

Compensation actually paid (“CAP”) was calculated by beginning with the total amount reported in the Summary Compensation Table (the “SCT”) for the applicable year, (i) subtracting the grant date fair market value of stock awards reported in the Stock Award column of the SCT (“Stock Awards”), (ii) subtracting the actuarial present value of the accumulated benefit under the defined benefit plans reported in the Change in Pension Value and Nonqualified Deferred Compensation Earnings column of the SCT (“Change in Pension Value”), and (iii) adding the change in fair value of stock awards for the applicable year.

 

Fair value amounts were computed in a manner consistent with the fair value methodology used to account for share-based payments in our financial statements under generally accepted accounting principles. The fair value amounts were calculated using our stock price on the last day of each fiscal year or the date of vesting, as applicable, and assuming the probable level of achievement for the applicable performance goals as of the end of the relevant year.

 

The following is a reconciliation of the SCT total and the CAP for the CEO for each of the applicable years. Mr. Symson is included as the CEO for each year in columns (b) and (c).

 

Year

SCT Total

Subtract Grant Date Value of Stock Awards Granted Each Year as Disclosed in the SCT

Subtract Change in Pension Value as Described Each Year in the SCT

Add Change in Fair Value of Awards(i)

Add Service and Prior Service Cost for Pension Plans(ii)

CAP for CEO

2022

$15,043,797

($12,816,347)

$0

$8,457,528

$0

$10,684,978

2021

$7,353,669

($3,869,769)

$0

$5,979,650

$0

$9,463,550

2020

$4,560,510

($2,041,633)

($86,220)

$3,339,990

$0

$5,772,647

 

 

 

 

 

 

 

 

(i)

Change in Fair Value

Year

Year-End Fair Value of Stock Awards Granted in Covered Fiscal Year that Remained Unvested at the End of the Covered Fiscal Year

Year-Over-Year Increase or Decrease in Fair Value for Stock Awards Granted in Prior Years that Remained Unvested at the End of the Covered Year

Increase or Decrease in Fair Value of Stock Awards Granted in Prior Years Vested in the Covered Year

Adjustments for Stock Awards that Failed to Meet Performance Conditions

Value of Dividends or Other Earnings Paid on Stock Awards not Otherwise Reflected in Fair Value

Total Change In Fair Value of Stock Awards for CEO

2022

$10,531,582

($1,927,772)

$481,470

($627,752)

$0

$8,457,528

2021

$4,356,923

$1,035,150

$587,577

$0

$0

$5,979,650

2020

$3,612,691

($57,303)

($264,132)

$0

$48,734

$3,339,990

 

 

 

 

 

 

 

 

(ii) The Pension Plan is a frozen plan. Therefore, it does not incur a service cost.

 

(3)

CAP for the other named executive officers was calculated in the same manner as described above for the CEO, except the amounts were averaged for each year. Following is a reconciliation of the average SCT total and the average CAP for the named executive officers, other than the CEO, for each of the applicable years. The non-CEO named executive officers included in the average for each year in columns (d) and (e) were:

2022: Mr. Combs, Ms. Knutson, Mr. Lawlor and Mr. Appleton

2021: Mr. Combs, Ms. Knutson, Mr. Lawlor, Mr. Appleton and Ms. Tomlin

2020: Ms. Knutson, Mr. Lawlor, Mr. Appleton and Ms. Tomlin

 

Year

Average SCT Total

Subtract Average Grant Date Value of Stock Awards Granted Each Year as Disclosed in the SCT

Subtract Average Change in Pension Value as Disclosed Each Year in the SCT

Add Average Change in Fair Value of Stock Awards(i)

Add Average Service and Prior Service Cost for Pension Plans(ii)

Average CAP for Other Named Executive Officers

2022

$1,759,657

($774,060)

$0

$74,782

$0

$1,060,379

2021

$2,016,104

($653,028)

$0

$1,024,523

$0

$2,387,599

2020

$1,388,123

($384,698)

($83,881)

$542,077

$0

$1,461,621

 

 

 

 

 

 

 

 

(i)

Average Change in Fair Value

Year

Year-End Fair Value of Stock Awards Granted in Covered Fiscal Year that Remained Unvested at the End of the Covered Fiscal Year

Year-Over-Year Increase or Decrease in Fair Value for Stock Awards Granted in Prior Years that Remained Unvested at the End of the Covered Year

Increase or Decrease in Fair Value of Stock Awards Granted in Prior Years Vested in the Covered Year

Adjustments for Stock Awards that Failed to Meet Performance Conditions

Value of Dividends or Other Earnings Paid on Stock Awards not Otherwise Reflected in Fair Value

Total Change In Fair Value of Stock Awards for Other Named Executive Officers

2022

$412,574

($335,643)

$89,716

($91,865)

$0

$74,782

2021

$704,297

$183,990

$136,236

$0

$0

$1,024,523

2020

$651,086

($18,314)

($106,152)

$0

$15,456

$542,077

 

 

 

 

 

 

 

 

(ii) The Pension Plan is a frozen plan. Therefore, it does not incur a service cost.

 

 

(4)

Company total shareholder return (“TSR”) represents the cumulative investment return of an initial fixed $100 investment in our Class A Common Stock on December 31, 2019, assuming reinvestment of all dividends, through the end of the covered fiscal year. The Company TSR reflected in the table above may not be indicative of future performance. Peer group TSR represents the cumulative investment return of an initial fixed $100 investment in the NASDAQ US Benchmark Media TSR on December 31, 2019, assuming reinvestment of all dividends, through the end of the covered fiscal year.

 

(5)

Reflects net income, as reported in our Form 10-K for the applicable year.

 

(6)

The following table provides a list of the most important financial performance measures used by the Company to link CAP to Company performance for the most recently completed fiscal year.

 

Operating Cash Flow

Revenue (Company or Divisional)

Relative TSR

Of the goals listed, the Company considers Operating Cash Flow to be the most important financial performance measure (that is not otherwise required to be disclosed in the table) used to link CAP to Company performance and therefore includes it as the Company-Selected Measure in the table above. For the definition of Operating Cash Flow, please see page 43 of this proxy statement.

 

The three graphs appearing on the following pages illustrate the relationship between CAP and the various performance metrics listed in the Pay versus Performance Table.  

For 2022, we have reported the CAP to Mr. Symson in two formats:

 

one showing his CAP as calculated under the SEC rules (the dark blue bar), and

 

one showing his CAP excluding the one-time signing equity grant received in connection with the execution of his new employment agreement (the light blue bar) (“Adjusted CAP”).

By way of background, Mr. Symson received a one-time signing equity grant, effective August 2, 2022, of restricted stock units (“RSUs”) with an award value of $8,000,000, which was allocated 70% to performance-based RSUs and 30% to time-based RSUs (collectively, the “One-Time Award”).  

 

The performance-based RSUs vest based on the extent to which the Company achieves two performance goals during the 5-year performance period ending December 31, 2027 and subject to Mr. Symson’s continued employment.

 

The time-based RSUs cliff vest on December 31, 2027, subject to Mr. Symson’s continued employment.

The One-Time Award is described in more detail beginning on page 53 of this proxy statement.

As noted above, the One-Time Award did not vest in 2022 and Mr. Symson received no benefit under the One-Time Award in 2022.  Instead, the One-Time Award will vest on December 31, 2027, if and only if: (i) Mr. Symson remains employed until that date, and (ii) with respect to 70% of the One-Time Award, certain performance goals are achieved.  In other words, payout of this One-Time Award is “at risk” until December 31, 2027, and Mr. Symson may never realize the value of the award.  

The Committee does not consider the One-Time Award to be included in CAP for 2022 when it evaluates the compensation program for the Chief Executive Officer and the link between pay and performance. Instead, the Committee designed the One-Time Award so that it will provide a significant incentive for Mr. Symson if he executes on our long-term strategic plan through December 31, 2027.

Even though the One-Time Award is “at risk” until December 31, 2027, and Mr. Symson received no benefit under the one-time award in 2022, the SEC requires us to the include the One-Time Award in the calculation of CAP for 2022. Therefore, to provide additional context about the relationship between pay and performance, and to reflect how the Committee views the One-Time Award, the graphs below show the CAP to Mr. Symson in 2022 “with and without” the One-Time Award.

 

 

 

 

   
Company Selected Measure Name   Operating Cash Flow    
Named Executive Officers, Footnote [Text Block]  

(3)

CAP for the other named executive officers was calculated in the same manner as described above for the CEO, except the amounts were averaged for each year. Following is a reconciliation of the average SCT total and the average CAP for the named executive officers, other than the CEO, for each of the applicable years. The non-CEO named executive officers included in the average for each year in columns (d) and (e) were:

2022: Mr. Combs, Ms. Knutson, Mr. Lawlor and Mr. Appleton

2021: Mr. Combs, Ms. Knutson, Mr. Lawlor, Mr. Appleton and Ms. Tomlin

2020: Ms. Knutson, Mr. Lawlor, Mr. Appleton and Ms. Tomlin

   
Peer Group Issuers, Footnote [Text Block]  

(4)

Company total shareholder return (“TSR”) represents the cumulative investment return of an initial fixed $100 investment in our Class A Common Stock on December 31, 2019, assuming reinvestment of all dividends, through the end of the covered fiscal year. The Company TSR reflected in the table above may not be indicative of future performance. Peer group TSR represents the cumulative investment return of an initial fixed $100 investment in the NASDAQ US Benchmark Media TSR on December 31, 2019, assuming reinvestment of all dividends, through the end of the covered fiscal year.

   
PEO Total Compensation Amount $ 6,635,681 $ 15,043,797 [1] $ 7,353,669 $ 4,560,510
PEO Actually Paid Compensation Amount 2,768,986 $ 10,684,978 [1] 9,463,550 5,772,647
Adjustment To PEO Compensation, Footnote [Text Block]  

(1)

Without consideration of the One-Time Award granted August 2, 2022, the amounts shown in column (b) and (c) would be: (b) $6,635,681 and (c) $2,768,986.

 

(2)

Compensation actually paid (“CAP”) was calculated by beginning with the total amount reported in the Summary Compensation Table (the “SCT”) for the applicable year, (i) subtracting the grant date fair market value of stock awards reported in the Stock Award column of the SCT (“Stock Awards”), (ii) subtracting the actuarial present value of the accumulated benefit under the defined benefit plans reported in the Change in Pension Value and Nonqualified Deferred Compensation Earnings column of the SCT (“Change in Pension Value”), and (iii) adding the change in fair value of stock awards for the applicable year.

 

Fair value amounts were computed in a manner consistent with the fair value methodology used to account for share-based payments in our financial statements under generally accepted accounting principles. The fair value amounts were calculated using our stock price on the last day of each fiscal year or the date of vesting, as applicable, and assuming the probable level of achievement for the applicable performance goals as of the end of the relevant year.

 

The following is a reconciliation of the SCT total and the CAP for the CEO for each of the applicable years. Mr. Symson is included as the CEO for each year in columns (b) and (c).

 

Year

SCT Total

Subtract Grant Date Value of Stock Awards Granted Each Year as Disclosed in the SCT

Subtract Change in Pension Value as Described Each Year in the SCT

Add Change in Fair Value of Awards(i)

Add Service and Prior Service Cost for Pension Plans(ii)

CAP for CEO

2022

$15,043,797

($12,816,347)

$0

$8,457,528

$0

$10,684,978

2021

$7,353,669

($3,869,769)

$0

$5,979,650

$0

$9,463,550

2020

$4,560,510

($2,041,633)

($86,220)

$3,339,990

$0

$5,772,647

 

 

 

 

 

 

 

 

(i)

Change in Fair Value

Year

Year-End Fair Value of Stock Awards Granted in Covered Fiscal Year that Remained Unvested at the End of the Covered Fiscal Year

Year-Over-Year Increase or Decrease in Fair Value for Stock Awards Granted in Prior Years that Remained Unvested at the End of the Covered Year

Increase or Decrease in Fair Value of Stock Awards Granted in Prior Years Vested in the Covered Year

Adjustments for Stock Awards that Failed to Meet Performance Conditions

Value of Dividends or Other Earnings Paid on Stock Awards not Otherwise Reflected in Fair Value

Total Change In Fair Value of Stock Awards for CEO

2022

$10,531,582

($1,927,772)

$481,470

($627,752)

$0

$8,457,528

2021

$4,356,923

$1,035,150

$587,577

$0

$0

$5,979,650

2020

$3,612,691

($57,303)

($264,132)

$0

$48,734

$3,339,990

 

 

 

 

 

 

 

 

(ii) The Pension Plan is a frozen plan. Therefore, it does not incur a service cost.

 

(3)

CAP for the other named executive officers was calculated in the same manner as described above for the CEO, except the amounts were averaged for each year. Following is a reconciliation of the average SCT total and the average CAP for the named executive officers, other than the CEO, for each of the applicable years. The non-CEO named executive officers included in the average for each year in columns (d) and (e) were:

2022: Mr. Combs, Ms. Knutson, Mr. Lawlor and Mr. Appleton

2021: Mr. Combs, Ms. Knutson, Mr. Lawlor, Mr. Appleton and Ms. Tomlin

2020: Ms. Knutson, Mr. Lawlor, Mr. Appleton and Ms. Tomlin

 

Year

Average SCT Total

Subtract Average Grant Date Value of Stock Awards Granted Each Year as Disclosed in the SCT

Subtract Average Change in Pension Value as Disclosed Each Year in the SCT

Add Average Change in Fair Value of Stock Awards(i)

Add Average Service and Prior Service Cost for Pension Plans(ii)

Average CAP for Other Named Executive Officers

2022

$1,759,657

($774,060)

$0

$74,782

$0

$1,060,379

2021

$2,016,104

($653,028)

$0

$1,024,523

$0

$2,387,599

2020

$1,388,123

($384,698)

($83,881)

$542,077

$0

$1,461,621

 

 

 

 

 

 

 

 

(i)

Average Change in Fair Value

Year

Year-End Fair Value of Stock Awards Granted in Covered Fiscal Year that Remained Unvested at the End of the Covered Fiscal Year

Year-Over-Year Increase or Decrease in Fair Value for Stock Awards Granted in Prior Years that Remained Unvested at the End of the Covered Year

Increase or Decrease in Fair Value of Stock Awards Granted in Prior Years Vested in the Covered Year

Adjustments for Stock Awards that Failed to Meet Performance Conditions

Value of Dividends or Other Earnings Paid on Stock Awards not Otherwise Reflected in Fair Value

Total Change In Fair Value of Stock Awards for Other Named Executive Officers

2022

$412,574

($335,643)

$89,716

($91,865)

$0

$74,782

2021

$704,297

$183,990

$136,236

$0

$0

$1,024,523

2020

$651,086

($18,314)

($106,152)

$0

$15,456

$542,077

 

 

 

 

 

 

 

 

(ii) The Pension Plan is a frozen plan. Therefore, it does not incur a service cost.

 

 

(4)

Company total shareholder return (“TSR”) represents the cumulative investment return of an initial fixed $100 investment in our Class A Common Stock on December 31, 2019, assuming reinvestment of all dividends, through the end of the covered fiscal year. The Company TSR reflected in the table above may not be indicative of future performance. Peer group TSR represents the cumulative investment return of an initial fixed $100 investment in the NASDAQ US Benchmark Media TSR on December 31, 2019, assuming reinvestment of all dividends, through the end of the covered fiscal year.

 

(5)

Reflects net income, as reported in our Form 10-K for the applicable year.

 

(6)

The following table provides a list of the most important financial performance measures used by the Company to link CAP to Company performance for the most recently completed fiscal year.

 

Operating Cash Flow

Revenue (Company or Divisional)

Relative TSR

Of the goals listed, the Company considers Operating Cash Flow to be the most important financial performance measure (that is not otherwise required to be disclosed in the table) used to link CAP to Company performance and therefore includes it as the Company-Selected Measure in the table above. For the definition of Operating Cash Flow, please see page 43 of this proxy statement.

   
Non-PEO NEO Average Total Compensation Amount   $ 1,759,657 [1] 2,016,104 1,388,123
Non-PEO NEO Average Compensation Actually Paid Amount   $ 1,060,379 [1] 2,387,599 1,461,621
Equity Valuation Assumption Difference, Footnote [Text Block]  

By way of background, Mr. Symson received a one-time signing equity grant, effective August 2, 2022, of restricted stock units (“RSUs”) with an award value of $8,000,000, which was allocated 70% to performance-based RSUs and 30% to time-based RSUs (collectively, the “One-Time Award”).  

 

The performance-based RSUs vest based on the extent to which the Company achieves two performance goals during the 5-year performance period ending December 31, 2027 and subject to Mr. Symson’s continued employment.

 

The time-based RSUs cliff vest on December 31, 2027, subject to Mr. Symson’s continued employment.

The One-Time Award is described in more detail beginning on page 53 of this proxy statement.

   
Compensation Actually Paid vs. Total Shareholder Return [Text Block]  

CAP, Company TSR and Peer Group TSR

   
Compensation Actually Paid vs. Net Income [Text Block]  

CAP and Net Income

 

   
Compensation Actually Paid vs. Company Selected Measure [Text Block]  

CAP and Operating Cash Flow

   
Tabular List [Table Text Block]  

(6)

The following table provides a list of the most important financial performance measures used by the Company to link CAP to Company performance for the most recently completed fiscal year.

 

Operating Cash Flow

Revenue (Company or Divisional)

Relative TSR

   
Total Shareholder Return Amount   $ 85.54 [1] 125.5 99.17
Peer Group Total Shareholder Return Amount   72.99 [1] 125.83 124.67
Net Income (Loss)   $ 198,700 [1] $ 122,700 $ 269,300
Company Selected Measure Amount   590,700 [1] 574,900 409,400
PEO Name   Adam P. Symson    
Measure [Axis]: 1        
Pay vs Performance Disclosure [Table]        
Measure Name   Operating Cash Flow    
Measure [Axis]: 2        
Pay vs Performance Disclosure [Table]        
Measure Name   Revenue (Company or Divisional)    
Measure [Axis]: 3        
Pay vs Performance Disclosure [Table]        
Measure Name   Relative TSR    
Mr.Symson [Member]        
Pay vs Performance Disclosure [Table]        
Restricted stock units award value $ 8,000,000      
Percentage of performance based RSU 70.00%      
Percentage of time based RSU 30.00%      
PEO [Member] | Stock Awards        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount   $ (12,816,347) $ (3,869,769) $ (2,041,633)
PEO [Member] | Pension Value        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount   0 0 (86,220)
PEO [Member] | Change In Fair Value Of Awards        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount   8,457,528 5,979,650 3,339,990
PEO [Member] | Service And Prior Service Cost For Pension Plans        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount   0 0 0
PEO [Member] | Year End Fair Value Of Stock Awards Granted In Covered Fiscal Year That Remained Unvested At End Of Covered Fiscal Year        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount   10,531,582 4,356,923 3,612,691
PEO [Member] | Year Over Year Increase Or Decrease In Fair Value For Stock Awards Granted In Prior Years That Remained Unvested At End Of Covered Year        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount   (1,927,772) 1,035,150 (57,303)
PEO [Member] | Increase Or Decrease In Fair Value Of Stock Awards Granted In Prior Years Vested In Covered Year        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount   481,470 587,577 (264,132)
PEO [Member] | Adjustments For Stock Awards That Failed To Meet Performance Conditions        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount   (627,752) 0 0
PEO [Member] | Value Of Dividends Or Other Earnings Paid On Stock Awards Not Otherwise Reflected In Fair Value        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount   0 0 48,734
PEO [Member] | Change In Fair Value Of Stock Awards        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount   8,457,528 5,979,650 3,339,990
Non-PEO NEO [Member] | Stock Awards        
Pay vs Performance Disclosure [Table]        
Subtract Average Grant Date Value of Stock Awards Granted Each Year as Disclosed in the SCT   (774,060) (653,028) (384,698)
Non-PEO NEO [Member] | Pension Value        
Pay vs Performance Disclosure [Table]        
Subtract Average Grant Date Value of Stock Awards Granted Each Year as Disclosed in the SCT   0 0 (83,881)
Non-PEO NEO [Member] | Change In Fair Value Of Awards        
Pay vs Performance Disclosure [Table]        
Subtract Average Grant Date Value of Stock Awards Granted Each Year as Disclosed in the SCT   74,782 1,024,523 542,077
Non-PEO NEO [Member] | Service And Prior Service Cost For Pension Plans        
Pay vs Performance Disclosure [Table]        
Subtract Average Grant Date Value of Stock Awards Granted Each Year as Disclosed in the SCT   0 0 0
Non-PEO NEO [Member] | Year End Fair Value Of Stock Awards Granted In Covered Fiscal Year That Remained Unvested At End Of Covered Fiscal Year        
Pay vs Performance Disclosure [Table]        
Subtract Average Grant Date Value of Stock Awards Granted Each Year as Disclosed in the SCT   412,574 704,297 651,086
Non-PEO NEO [Member] | Year Over Year Increase Or Decrease In Fair Value For Stock Awards Granted In Prior Years That Remained Unvested At End Of Covered Year        
Pay vs Performance Disclosure [Table]        
Subtract Average Grant Date Value of Stock Awards Granted Each Year as Disclosed in the SCT   (335,643) 183,990 (18,314)
Non-PEO NEO [Member] | Increase Or Decrease In Fair Value Of Stock Awards Granted In Prior Years Vested In Covered Year        
Pay vs Performance Disclosure [Table]        
Subtract Average Grant Date Value of Stock Awards Granted Each Year as Disclosed in the SCT   89,716 136,236 (106,152)
Non-PEO NEO [Member] | Adjustments For Stock Awards That Failed To Meet Performance Conditions        
Pay vs Performance Disclosure [Table]        
Subtract Average Grant Date Value of Stock Awards Granted Each Year as Disclosed in the SCT   (91,865) 0 0
Non-PEO NEO [Member] | Value Of Dividends Or Other Earnings Paid On Stock Awards Not Otherwise Reflected In Fair Value        
Pay vs Performance Disclosure [Table]        
Subtract Average Grant Date Value of Stock Awards Granted Each Year as Disclosed in the SCT   0 0 15,456
Non-PEO NEO [Member] | Average Change in Fair Value [Member]        
Pay vs Performance Disclosure [Table]        
Subtract Average Grant Date Value of Stock Awards Granted Each Year as Disclosed in the SCT   $ 74,782 $ 1,024,523 $ 542,077
[1]

Without consideration of the One-Time Award granted August 2, 2022, the amounts shown in column (b) and (c) would be: (b) $6,635,681 and (c) $2,768,986.