EX-12 3 dex12.htm RATIO OF EARNINGS TO FIXED CHARGES Ratio of Earnings to Fixed Charges

EXHIBIT 12

RATIO OF EARNINGS TO FIXED CHARGES

 

     Three months ended
June 30,
   Six months ended
June 30,
( in thousands )    2008     2007    2008     2007

EARNINGS (LOSSES) AS DEFINED:

         

Earnings (losses) from operations before income taxes after eliminating undistributed earnings of 20%- to 50%-owned affiliates

   $ (725,797 )   $ 169,915    $ (568,755 )   $ 289,829

Fixed charges excluding capitalized interest and preferred stock dividends of majority-owned subsidiary companies

     7,811       13,790      16,557       26,391
                             

Earnings (losses) as defined

   $ (717,986 )   $ 183,705    $ (552,198 )   $ 316,220
                             

FIXED CHARGES AS DEFINED:

         

Interest expense, including amortization of debt issue costs

   $ 4,874     $ 10,729    $ 10,706     $ 20,930

Interest capitalized

     985       33      1,254       122

Portion of rental expense representative of the interest factor

     2,937       3,061      5,851       5,461

Preferred stock dividends of majority-owned subsidiary companies

     20       20      40       40
                             

Fixed charges as defined

   $ 8,816     $ 13,843    $ 17,851     $ 26,553
                             

RATIO OF EARNINGS TO FIXED CHARGES

     —         13.27      —         11.91