XML 24 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss) ("AOCI")
Beginning balance at Dec. 31, 2021 $ 1,970,434 $ 409,939 $ 826 $ 1,428,460 $ 205,118 $ (73,909)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Comprehensive income (loss) 192,340       195,902 (3,562)
Preferred stock dividends (48,000) 2,305     (50,305)  
Compensation plans: net share issued [1] 16,051   10 16,041    
Ending balance at Dec. 31, 2022 2,130,825 412,244 836 1,444,501 350,715 (77,471)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Comprehensive income (loss) (945,823)       (947,784) 1,961
Preferred stock dividends (48,000) 2,305   (25,152) (25,153)  
Compensation plans: net share issued [1] 19,181   12 19,169    
Ending balance at Dec. 31, 2023 1,156,183 414,549 848 1,438,518 (622,222) (75,510)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Comprehensive income (loss) 146,422       146,218 204
Preferred stock dividends 0 2,305   (2,305)    
Compensation plans: net share issued [1] 15,409   18 15,391    
Ending balance at Dec. 31, 2024 $ 1,318,014 $ 416,854 $ 866 $ 1,451,604 $ (476,004) $ (75,306)
[1]
* Net of tax payments related to shares withheld for vested stock and RSUs of $1,882 in 2024, $4,955 in 2023 and $8,872 in 2022.