XML 101 R86.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Schedule of Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2022
Mar. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Total operating revenues     $ 2,509,772 $ 2,292,912 $ 2,453,215
Operating income (loss)     412,491 (753,242) 428,344
Acquisition and related integration costs         (1,642)
Restructuring costs     (33,525) (38,612) 0
Depreciation and amortization of intangible assets     (155,228) (155,105) (160,433)
Gains (losses), net on disposal of property and equipment     18,424 (2,344) (5,866)
Interest expense     (210,344) (213,512) (161,130)
Gain on extinguishment of debt $ 7,400 $ 1,200 0 0 8,589
Impairment of goodwill     0 (952,000) 0
Gains (losses), net on disposal of property and equipment     18,424 (2,344)  
Defined benefit pension plan income     674 650 2,613
Miscellaneous, net     7,160 (1,407) (1,953)
Income (loss) from operations before income taxes     209,981 (967,511) 276,463
Local Media          
Segment Reporting Information [Line Items]          
Employee compensation and benefits     437,345 435,916 425,840
Programming     521,615 493,578 481,712
Other segment items     202,140 181,297 200,436
Operating income (loss)     513,218 287,439 386,369
Impairment of goodwill       0  
Scripps Networks          
Segment Reporting Information [Line Items]          
Employee compensation and benefits     120,862 124,669 120,202
Programming     354,281 360,684 342,835
Other segment items     170,491 182,096 187,869
Operating income (loss)     190,175 225,785 310,336
Impairment of goodwill       (952,000)  
Other          
Segment Reporting Information [Line Items]          
Impairment of goodwill       0  
Operating segments          
Segment Reporting Information [Line Items]          
Total operating revenues     2,491,066 2,273,515 2,438,587
Total consolidated operating revenues     2,510,127 2,291,464 2,455,599
Operating income (loss)     703,393 513,224 696,705
Operating segments | Local Media          
Segment Reporting Information [Line Items]          
Total operating revenues     1,655,257 1,380,281 1,477,345
Total consolidated operating revenues     1,674,318 1,398,230 1,494,357
Operating segments | Scripps Networks          
Segment Reporting Information [Line Items]          
Total operating revenues     835,809 893,234 961,242
Total consolidated operating revenues     835,809 893,234 961,242
Operating segments | Other          
Segment Reporting Information [Line Items]          
Total operating revenues     18,706 19,397 14,628
Operating income (loss)     (31,632) (26,451) (18,140)
Intersegment eliminations          
Segment Reporting Information [Line Items]          
Total operating revenues     (19,061) (17,949) (17,012)
Intersegment eliminations | Local Media          
Segment Reporting Information [Line Items]          
Total operating revenues     (19,061) (17,949) (17,012)
Intersegment eliminations | Scripps Networks          
Segment Reporting Information [Line Items]          
Total operating revenues     0 0 0
Shared services and corporate          
Segment Reporting Information [Line Items]          
Shared services and corporate     $ (88,941) $ (91,954) $ (82,280)