XML 95 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefit Plans - Schedule of Defined Benefit Plans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Defined benefit plans      
Change in projected benefit obligation:      
Projected benefit obligation at beginning of year $ 448,993 $ 450,022  
Interest cost 22,444 23,579 $ 17,332
Benefits paid (37,828) (33,750)  
Actuarial (gains)/losses (18,488) 9,142  
Projected benefit obligation at end of year 415,121 448,993 450,022
Plan assets:      
Fair value at beginning of year 387,429 383,725  
Actual return on plan assets 5,579 37,454  
Company contributions 0 0  
Benefits paid (37,828) (33,750)  
Fair value at end of year 355,180 387,429 383,725
Funded status (59,941) (61,564)  
Amounts recognized in Consolidated Balance Sheets:      
Current liabilities 0 0  
Noncurrent liabilities (59,941) (61,564)  
Total (59,941) (61,564)  
Amounts recognized in accumulated other comprehensive loss consist of:      
Net actuarial loss 95,798 95,793  
Prior service cost 316 334  
SERPs      
Change in projected benefit obligation:      
Projected benefit obligation at beginning of year 13,437 13,393  
Interest cost 662 708  
Benefits paid (1,131) (1,161)  
Actuarial (gains)/losses (230) 497  
Projected benefit obligation at end of year 12,738 13,437 13,393
Plan assets:      
Fair value at beginning of year 0 0  
Actual return on plan assets 0 0  
Company contributions 1,131 1,161  
Benefits paid (1,131) (1,161)  
Fair value at end of year 0 0 $ 0
Funded status (12,738) (13,437)  
Amounts recognized in Consolidated Balance Sheets:      
Current liabilities (1,468) (1,350)  
Noncurrent liabilities (11,270) (12,087)  
Total (12,738) (13,437)  
Amounts recognized in accumulated other comprehensive loss consist of:      
Net actuarial loss 3,468 3,838  
Prior service cost $ 0 $ 0