XML 54 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill By Business Segment
Goodwill by segment was as follows:
(in thousands)Local MediaScripps NetworksOtherTotal
Gross balance as of December 31, 2021$1,122,408 $2,028,890 $— $3,151,298 
Accumulated impairment losses(216,914)(21,000)— (237,914)
Net balance as of December 31, 2021905,494 2,007,890 — 2,913,384 
Nuvyyo acquisition— — 7,190 7,190 
Balance as of December 31, 2022$905,494 $2,007,890 $7,190 $2,920,574 
 
Gross balance as of December 31, 2022$1,122,408 $2,028,890 $7,190 $3,158,488 
Accumulated impairment losses(216,914)(21,000)— (237,914)
Net balance as of December 31, 2022905,494 2,007,890 7,190 2,920,574 
Impairment charge— (952,000)— (952,000)
Balance as of December 31, 2023$905,494 $1,055,890 $7,190 $1,968,574 
Gross balance as of December 31, 2023$1,122,408 $2,028,890 $7,190 $3,158,488 
Accumulated impairment losses(216,914)(973,000)— (1,189,914)
Net balance as of December 31, 2023$905,494 $1,055,890 $7,190 $1,968,574 
Gross balance as of December 31, 2024$1,122,408 $2,028,890 $7,190 $3,158,488 
Accumulated impairment losses(216,914)(973,000)— (1,189,914)
Net balance as of December 31, 2024$905,494 $1,055,890 $7,190 $1,968,574 
Schedule of Other Finite-lived Intangible Assets
Other intangible assets consisted of the following:
As of December 31,
(in thousands)20242023
Amortizable intangible assets:
Carrying amount:
Television network affiliation relationships$1,060,244 $1,060,244 
Customer lists and advertiser relationships220,997 220,997 
Other137,997 136,452 
Total carrying amount1,419,238 1,417,693 
Accumulated amortization:
Television network affiliation relationships(330,233)(276,163)
Customer lists and advertiser relationships(156,310)(132,161)
Other(76,622)(61,606)
Total accumulated amortization(563,165)(469,930)
Net amortizable intangible assets856,073 947,763 
Indefinite-lived intangible assets — FCC licenses779,415 779,415 
Total other intangible assets$1,635,488 $1,727,178 
Schedule of Other Indefinite-lived Intangible Assets
Other intangible assets consisted of the following:
As of December 31,
(in thousands)20242023
Amortizable intangible assets:
Carrying amount:
Television network affiliation relationships$1,060,244 $1,060,244 
Customer lists and advertiser relationships220,997 220,997 
Other137,997 136,452 
Total carrying amount1,419,238 1,417,693 
Accumulated amortization:
Television network affiliation relationships(330,233)(276,163)
Customer lists and advertiser relationships(156,310)(132,161)
Other(76,622)(61,606)
Total accumulated amortization(563,165)(469,930)
Net amortizable intangible assets856,073 947,763 
Indefinite-lived intangible assets — FCC licenses779,415 779,415 
Total other intangible assets$1,635,488 $1,727,178