XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill
Goodwill consisted of the following:
(in thousands)Local MediaScripps NetworksOtherTotal
Gross balance as of December 31, 2023$1,122,408 $2,028,890 $7,190 $3,158,488 
Accumulated impairment losses(216,914)(973,000)— (1,189,914)
Net balance as of December 31, 2023$905,494 $1,055,890 $7,190 $1,968,574 
Gross balance as of September 30, 2024$1,122,408 $2,028,890 $7,190 $3,158,488 
Accumulated impairment losses(216,914)(973,000)— (1,189,914)
Net balance as of September 30, 2024$905,494 $1,055,890 $7,190 $1,968,574 
Schedule of other finite-lived intangible assets
Other intangible assets consisted of the following:
(in thousands)As of 
September 30, 
2024
As of 
December 31, 
2023
Amortizable intangible assets:
Carrying amount:
Television affiliation relationships$1,060,244 $1,060,244 
Customer lists and advertiser relationships220,997 220,997 
Other137,997 136,452 
Total carrying amount1,419,238 1,417,693 
Accumulated amortization:
Television affiliation relationships(316,716)(276,163)
Customer lists and advertiser relationships(150,417)(132,161)
Other(72,732)(61,606)
Total accumulated amortization(539,865)(469,930)
Net amortizable intangible assets879,373 947,763 
Indefinite-lived intangible assets — FCC licenses779,415 779,415 
Total other intangible assets$1,658,788 $1,727,178 
Schedule of indefinite-lived intangible assets
Other intangible assets consisted of the following:
(in thousands)As of 
September 30, 
2024
As of 
December 31, 
2023
Amortizable intangible assets:
Carrying amount:
Television affiliation relationships$1,060,244 $1,060,244 
Customer lists and advertiser relationships220,997 220,997 
Other137,997 136,452 
Total carrying amount1,419,238 1,417,693 
Accumulated amortization:
Television affiliation relationships(316,716)(276,163)
Customer lists and advertiser relationships(150,417)(132,161)
Other(72,732)(61,606)
Total accumulated amortization(539,865)(469,930)
Net amortizable intangible assets879,373 947,763 
Indefinite-lived intangible assets — FCC licenses779,415 779,415 
Total other intangible assets$1,658,788 $1,727,178