XML 59 R48.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Long-Term Debt - Narrative (Details)
1 Months Ended 6 Months Ended
Jul. 31, 2023
USD ($)
Jan. 07, 2021
USD ($)
Dec. 30, 2020
USD ($)
Jul. 26, 2019
USD ($)
May 01, 2019
USD ($)
Feb. 28, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
Dec. 31, 2023
USD ($)
Oct. 02, 2017
USD ($)
Debt Instrument [Line Items]                    
Debt issuance costs             $ 33,809,000   $ 38,483,000  
Aggregate amount of debt principal repurchase program authorized           $ 500,000,000        
Eighth amendment to revolving credit facility | Revolving credit facility                    
Debt Instrument [Line Items]                    
Revolving credit borrowing capacity $ 585,000,000                  
Amount borrowed from revolving credit line $ 283,000,000                  
Eighth amendment to revolving credit facility | Revolving credit facility | Through December 31, 2024                    
Debt Instrument [Line Items]                    
Net leverage ratio requirement 5.0                  
Eighth amendment to revolving credit facility | Revolving credit facility | Through September 30, 2025                    
Debt Instrument [Line Items]                    
Net leverage ratio requirement 4.75                  
Eighth amendment to revolving credit facility | Revolving credit facility | After September 30, 2025                    
Debt Instrument [Line Items]                    
Net leverage ratio requirement 4.50                  
Eighth amendment to revolving credit facility | Revolving credit facility | Minimum                    
Debt Instrument [Line Items]                    
SOFR plus margin range 1.75%                  
Eighth amendment to revolving credit facility | Revolving credit facility | Maximum                    
Debt Instrument [Line Items]                    
SOFR plus margin range 2.75%                  
Revolving credit facility | Revolving credit facility                    
Debt Instrument [Line Items]                    
Outstanding under revolving credit facility             $ 290,000,000      
Interest rate on line of credit facility             8.21%      
Weighted average interest rate during the period             8.19%      
Revolving credit facility | Revolving credit facility | Minimum                    
Debt Instrument [Line Items]                    
Percentage of commitment fees of total unused commitment under revolving credit facility 0.30%                  
Revolving credit facility | Revolving credit facility | Maximum                    
Debt Instrument [Line Items]                    
Percentage of commitment fees of total unused commitment under revolving credit facility 0.50%                  
Revolving credit facility | Letter of credit                    
Debt Instrument [Line Items]                    
Letters of credit outstanding             $ 6,900,000   $ 6,700,000  
Term loan, due in 2024                    
Debt Instrument [Line Items]                    
Debt face value                   $ 300,000,000
Weighted average interest rate, over the period               7.10%    
Loan principal payment $ 283,000,000                  
Written off deferred financing costs $ 400,000                  
Term loan, due in 2026                    
Debt Instrument [Line Items]                    
SOFR plus margin range         2.56%          
Debt face value         $ 765,000,000          
Annual principal payments         7,600,000          
Weighted average interest rate, over the period             8.00% 7.66%    
Debt issuance costs         $ 23,000,000.0          
Variable interest rate             8.02%   8.03%  
Minimum SOFR rate   0.75%                
Sixth Amendment Facility                    
Debt Instrument [Line Items]                    
SOFR plus margin range   3.00%                
Sixth Amendment Facility | Term loans                    
Debt Instrument [Line Items]                    
Debt issuance costs   $ 23,400,000                
Sixth Amendment Facility | Term loans | ION Media                    
Debt Instrument [Line Items]                    
Debt face value   800,000,000                
Term loan, due in 2028                    
Debt Instrument [Line Items]                    
Annual principal payments   $ 8,000,000.0                
Minimum SOFR rate   0.75%                
Term loan, due in 2028 | Term loans                    
Debt Instrument [Line Items]                    
Weighted average interest rate, over the period             8.44% 7.85%    
Debt stated rate             8.46%   8.47%  
Senior secured notes due 2029 | Senior notes                    
Debt Instrument [Line Items]                    
Debt face value     $ 550,000,000              
Debt issuance costs     $ 13,800,000              
Debt stated rate     3.875%              
Debt issuance price as a percentage of par     100.00%              
Senior unsecured notes, due in 2027 | Senior notes                    
Debt Instrument [Line Items]                    
Debt face value       $ 500,000,000            
Debt issuance costs       $ 10,700,000            
Debt stated rate       5.875%            
Debt issuance price as a percentage of par       100.00%            
Senior unsecured notes, due in 2031 | Senior notes                    
Debt Instrument [Line Items]                    
Debt face value     $ 500,000,000              
Debt issuance costs     $ 12,500,000              
Debt stated rate     5.375%              
Debt issuance price as a percentage of par     100.00%              
Debt redemption price     100.00%