XML 117 R90.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information - Schedule of business segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment operating revenues:                
Total operating revenues           $ 2,292,912 $ 2,453,215 $ 2,283,532
Segment profit (loss):                
Segment profit (loss)           (753,242) 428,344 400,745
Acquisition and related integration costs           0 (1,642) (40,373)
Restructuring costs           (38,612) 0 (9,436)
Depreciation and amortization of intangible assets           (155,105) (160,433) (161,922)
Impairment of goodwill $ (266,000) $ (686,000)       (952,000) 0 0
Gains (losses), net on disposal of property and equipment           (2,344) (5,866) 30,275
Interest expense           (213,512) (161,130) (165,164)
Gain (loss) on extinguishment of debt     $ 7,400 $ 1,200 $ (15,300) 0 8,589 (15,347)
Defined benefit pension plan income (expense)           650 2,613 (343)
Gain on sale of Triton business           0 0 81,784
Losses on stock warrant           0 0 (99,118)
Miscellaneous, net           (1,407) (1,953) (15,469)
Income (loss) from continuing operations before income taxes           (967,511) 276,463 187,088
Depreciation:                
Total depreciation           60,725 61,943 58,357
Amortization of intangible assets:                
Total amortization of intangible assets           94,380 98,490 103,565
Intersegment eliminations                
Segment operating revenues:                
Total operating revenues           (17,949) (17,012) (14,743)
Shared services and corporate                
Segment profit (loss):                
Segment profit (loss)           (91,954) (82,280) (75,576)
Depreciation:                
Total depreciation           1,299 1,915 1,498
Amortization of intangible assets:                
Total amortization of intangible assets           4,227 4,323 2,504
Local Media                
Segment profit (loss):                
Impairment of goodwill           0    
Local Media | Operating segments                
Segment operating revenues:                
Total operating revenues           1,398,230 1,494,357 1,319,468
Segment profit (loss):                
Segment profit (loss)           287,439 386,369 268,140
Depreciation:                
Total depreciation           39,642 40,479 39,368
Amortization of intangible assets:                
Total amortization of intangible assets           36,322 35,461 40,315
Scripps Networks                
Segment profit (loss):                
Impairment of goodwill           (952,000)    
Scripps Networks | Operating segments                
Segment operating revenues:                
Total operating revenues           893,234 961,242 951,883
Segment profit (loss):                
Segment profit (loss)           225,785 310,336 389,278
Depreciation:                
Total depreciation           19,600 19,360 17,109
Amortization of intangible assets:                
Total amortization of intangible assets           52,036 56,836 58,599
Other                
Segment profit (loss):                
Impairment of goodwill           0    
Other | Operating segments                
Segment operating revenues:                
Total operating revenues           19,397 14,628 26,924
Segment profit (loss):                
Segment profit (loss)           (26,451) (18,140) 359
Depreciation:                
Total depreciation           184 189 382
Amortization of intangible assets:                
Total amortization of intangible assets           $ 1,795 $ 1,870 $ 2,147