XML 36 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss) ("AOCI")
Balance at Dec. 31, 2020 $ 1,163,265 $ 0 $ 817 $ 1,130,789 $ 131,778 $ (100,119)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Comprehensive income (loss) 148,922       122,712 26,210
Issuance of preferred stock, net of discount and issuance costs 407,634 407,634        
Preferred stock dividends (47,067) 2,305     (49,372)  
Stock warrant 279,958     279,958    
Compensation plans: net share issued [1] 17,722   9 17,713    
Balance at Dec. 31, 2021 $ 1,970,434 409,939 826 1,428,460 205,118 (73,909)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Preferred stock dividends (USD Per share) $ 7,511          
Comprehensive income (loss) $ 192,340       195,902 (3,562)
Preferred stock dividends (48,000) 2,305     (50,305)  
Compensation plans: net share issued [1] 16,051   10 16,041    
Balance at Dec. 31, 2022 $ 2,130,825 412,244 836 1,444,501 350,715 (77,471)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Preferred stock dividends (USD Per share) $ 8,000          
Comprehensive income (loss) $ (945,823)       (947,784) 1,961
Preferred stock dividends (48,000) 2,305   (25,152) (25,153)  
Compensation plans: net share issued [1] 19,181   12 19,169    
Balance at Dec. 31, 2023 $ 1,156,183 $ 414,549 $ 848 $ 1,438,518 $ (622,222) $ (75,510)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Preferred stock dividends (USD Per share) $ 8,000          
[1]
* Net of tax payments related to shares withheld for vested stock and RSUs of $4,955 in 2023, $8,872 in 2022 and $7,174 in 2021.