XML 98 R71.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets - Goodwill by business segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Summary of activity related to goodwill by business segment            
Gross balance $ 3,158,488   $ 3,158,488 $ 3,158,488 $ 3,151,298 $ 1,441,126
Accumulated impairment losses (1,189,914)   (1,189,914) (237,914) (237,914) (237,914)
Goodwill [Roll Forward]            
Balance, beginning of period     2,920,574 2,913,384 1,203,212  
Impairment of goodwill (266,000) $ (686,000) (952,000) 0 0  
Balance, end of period 1,968,574   1,968,574 2,920,574 2,913,384  
Triton            
Goodwill [Roll Forward]            
Sale of Triton         (85,976)  
Local Media            
Summary of activity related to goodwill by business segment            
Gross balance 1,122,408   1,122,408 1,122,408 1,122,408 1,122,408
Accumulated impairment losses (216,914)   (216,914) (216,914) (216,914) (216,914)
Goodwill [Roll Forward]            
Balance, beginning of period     905,494 905,494 905,494  
Impairment of goodwill     0      
Balance, end of period 905,494   905,494 905,494 905,494  
Local Media | Triton            
Goodwill [Roll Forward]            
Sale of Triton         0  
Scripps Networks            
Summary of activity related to goodwill by business segment            
Gross balance 2,028,890   2,028,890 2,028,890 2,028,890 232,742
Accumulated impairment losses (973,000)   (973,000) (21,000) (21,000) (21,000)
Goodwill [Roll Forward]            
Balance, beginning of period     2,007,890 2,007,890 211,742  
Impairment of goodwill     (952,000)      
Balance, end of period 1,055,890   1,055,890 2,007,890 2,007,890  
Scripps Networks | Triton            
Goodwill [Roll Forward]            
Sale of Triton         0  
Other            
Summary of activity related to goodwill by business segment            
Gross balance 7,190   7,190 7,190 0 85,976
Accumulated impairment losses 0   0 0 0 $ 0
Goodwill [Roll Forward]            
Balance, beginning of period     7,190 0 85,976  
Impairment of goodwill     0      
Balance, end of period $ 7,190   $ 7,190 7,190 0  
Other | Triton            
Goodwill [Roll Forward]            
Sale of Triton         (85,976)  
ION Media            
Goodwill [Roll Forward]            
Acquisition adjustment         1,796,148  
ION Media | Local Media            
Goodwill [Roll Forward]            
Acquisition adjustment         0  
ION Media | Scripps Networks            
Goodwill [Roll Forward]            
Acquisition adjustment         1,796,148  
ION Media | Other            
Goodwill [Roll Forward]            
Acquisition adjustment         $ 0  
Nuvyyo            
Goodwill [Roll Forward]            
Acquisition adjustment       7,190    
Nuvyyo | Local Media            
Goodwill [Roll Forward]            
Acquisition adjustment       0    
Nuvyyo | Scripps Networks            
Goodwill [Roll Forward]            
Acquisition adjustment       0    
Nuvyyo | Other            
Goodwill [Roll Forward]            
Acquisition adjustment       $ 7,190