XML 66 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill by business segment
Goodwill by business segment was as follows:
(in thousands)Local MediaScripps NetworksOtherTotal
Gross balance as of December 31, 2020$1,122,408 $232,742 $85,976 $1,441,126 
Accumulated impairment losses(216,914)(21,000)— (237,914)
Net balance as of December 31, 2020905,494 211,742 85,976 1,203,212 
ION acquisition— 1,796,148 — 1,796,148 
Sale of Triton— — (85,976)(85,976)
Balance as of December 31, 2021$905,494 $2,007,890 $— $2,913,384 
 
Gross balance as of December 31, 2021$1,122,408 $2,028,890 $— $3,151,298 
Accumulated impairment losses(216,914)(21,000)— (237,914)
Net balance as of December 31, 2021905,494 2,007,890 — 2,913,384 
Nuvyyo acquisition— — 7,190 7,190 
Balance as of December 31, 2022$905,494 $2,007,890 $7,190 $2,920,574 
Gross balance as of December 31, 2022$1,122,408 $2,028,890 $7,190 $3,158,488 
Accumulated impairment losses(216,914)(21,000)— (237,914)
Net balance as of December 31, 2022905,494 2,007,890 7,190 2,920,574 
Impairment charge— (952,000)— (952,000)
Balance as of December 31, 2023$905,494 $1,055,890 $7,190 $1,968,574 
Gross balance as of December 31, 2023$1,122,408 $2,028,890 $7,190 $3,158,488 
Accumulated impairment losses(216,914)(973,000)— (1,189,914)
Net balance as of December 31, 2023$905,494 $1,055,890 $7,190 $1,968,574 
Summary of other finite-lived intangible assets
Other intangible assets consisted of the following:
As of December 31,
(in thousands)20232022
Amortizable intangible assets:
Carrying amount:
Television network affiliation relationships$1,060,244 $1,060,244 
Customer lists and advertiser relationships220,997 220,997 
Other136,452 136,100 
Total carrying amount1,417,693 1,417,341 
Accumulated amortization:
Television network affiliation relationships(276,163)(222,092)
Customer lists and advertiser relationships(132,161)(106,654)
Other(61,606)(47,156)
Total accumulated amortization(469,930)(375,902)
Net amortizable intangible assets947,763 1,041,439 
Indefinite-lived intangible assets — FCC licenses779,415 779,815 
Total other intangible assets$1,727,178 $1,821,254 
Summary of other indefinite-lived intangible assets
Other intangible assets consisted of the following:
As of December 31,
(in thousands)20232022
Amortizable intangible assets:
Carrying amount:
Television network affiliation relationships$1,060,244 $1,060,244 
Customer lists and advertiser relationships220,997 220,997 
Other136,452 136,100 
Total carrying amount1,417,693 1,417,341 
Accumulated amortization:
Television network affiliation relationships(276,163)(222,092)
Customer lists and advertiser relationships(132,161)(106,654)
Other(61,606)(47,156)
Total accumulated amortization(469,930)(375,902)
Net amortizable intangible assets947,763 1,041,439 
Indefinite-lived intangible assets — FCC licenses779,415 779,815 
Total other intangible assets$1,727,178 $1,821,254