XML 66 R56.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information - Schedule of Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Sep. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Information regarding business segments              
Total operating revenues $ 566,529     $ 612,101   $ 1,677,143 $ 1,772,274
Acquisition and related integration costs 0     0   0 (1,642)
Restructuring costs (4,705)     0   (29,208) 0
Depreciation and amortization of intangible assets (38,588)     (39,565)   (115,759) (120,329)
Impairment of goodwill 0 $ (686,000)   0   (686,000) 0
Gains (losses), net on disposal of property and equipment (1,066)     (1,593)   (2,320) (5,651)
Interest expense (56,916)     (41,917)   (158,029) (114,427)
Gain on extinguishment of debt 0   $ 7,400 0 $ 1,200 0 1,234
Defined benefit pension plan income 251     683   519 2,008
Miscellaneous, net 1,309     (494)   131 1,269
Income (loss) from operations before income taxes (2,262)     62,303   (709,031) 154,371
Depreciation:              
Total depreciation 15,100     15,340   45,290 46,522
Amortization of intangible assets:              
Total amortization of intangible assets 23,488     24,225   70,469 73,807
Additions to property and equipment:              
Total additions to property and equipment 16,843     9,124   41,953 34,079
Intersegment eliminations              
Information regarding business segments              
Total operating revenues (4,545)     (4,332)   (13,304) (12,680)
Shared services and corporate              
Information regarding business segments              
Segment profit (loss): (20,810)     (19,611)   (67,546) (60,937)
Depreciation:              
Total depreciation 280     409   1,074 1,220
Amortization of intangible assets:              
Total amortization of intangible assets 1,052     1,025   3,156 3,276
Additions to property and equipment:              
Total additions to property and equipment 495     71   1,469 331
Local Media | Operating segments              
Information regarding business segments              
Total operating revenues 353,061     378,438   1,017,203 1,060,918
Segment profit (loss): 74,865     99,607   201,725 234,742
Depreciation:              
Total depreciation 9,881     9,997   29,521 30,665
Amortization of intangible assets:              
Total amortization of intangible assets 8,980     8,520   26,941 26,481
Additions to property and equipment:              
Total additions to property and equipment 15,123     6,803   36,530 23,017
Scripps Networks | Operating segments              
Information regarding business segments              
Total operating revenues 215,393     235,401   663,095 713,398
Segment profit (loss): 49,661     71,984   161,530 230,357
Depreciation:              
Total depreciation 4,892     4,889   14,558 14,504
Amortization of intangible assets:              
Total amortization of intangible assets 13,009     14,209   39,027 42,627
Additions to property and equipment:              
Total additions to property and equipment 1,225     2,241   3,920 10,677
Other | Operating segments              
Information regarding business segments              
Total operating revenues 2,620     2,594   10,149 10,638
Segment profit (loss): (6,263)     (6,791)   (14,074) (12,253)
Depreciation:              
Total depreciation 47     45   137 133
Amortization of intangible assets:              
Total amortization of intangible assets 447     471   1,345 1,423
Additions to property and equipment:              
Total additions to property and equipment $ 0     $ 9   $ 34 $ 54