XML 60 R50.htm IDEA: XBRL DOCUMENT v3.23.3
Long-Term Debt - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jul. 31, 2023
USD ($)
Jan. 07, 2021
USD ($)
Dec. 30, 2020
USD ($)
Jul. 26, 2019
USD ($)
May 01, 2019
USD ($)
Feb. 28, 2023
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Oct. 02, 2017
USD ($)
Debt Instrument [Line Items]                            
Debt issuance costs             $ 40,820,000 $ 48,376,000     $ 40,820,000   $ 48,376,000  
Aggregate amount of debt principal repurchase program authorized           $ 500,000,000                
Gain on extinguishment of debt             0 $ 7,400,000 $ 0 $ 1,200,000 0 $ 1,234,000    
Revolving credit facility | Revolving credit facility                            
Debt Instrument [Line Items]                            
Outstanding under revolving credit facility             $ 340,000,000       $ 340,000,000      
Interest rate on line of credit facility             8.18%       8.18%      
Revolving credit facility | Revolving credit facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                            
Debt Instrument [Line Items]                            
Weighted average interest rate during the period                     8.03%      
Revolving credit facility | Revolving credit facility | Minimum                            
Debt Instrument [Line Items]                            
Percentage of commitment fees of total unused commitment under revolving credit facility 0.30%                          
Revolving credit facility | Revolving credit facility | Maximum                            
Debt Instrument [Line Items]                            
Percentage of commitment fees of total unused commitment under revolving credit facility 0.50%                          
Revolving credit facility | Letter of credit                            
Debt Instrument [Line Items]                            
Letters of credit outstanding $ 7,100,000           $ 6,600,000       $ 6,600,000      
Term loan, due in 2024                            
Debt Instrument [Line Items]                            
Debt face value                           $ 300,000,000
Variable interest rate               6.38%         6.38%  
Weighted average interest rate             7.22%   4.21%   7.22% 4.21%    
Loan principal payment 283,000,000                          
Written off deferred financing costs 400,000                          
Term loan, due in 2026                            
Debt Instrument [Line Items]                            
Debt face value         $ 765,000,000                  
Annual principal payments         7,600,000                  
Variable interest rate             7.99% 6.95%     7.99%   6.95%  
Weighted average interest rate             7.93%   4.77%   7.93% 4.77%    
Minimum SOFR rate   0.75%                        
Debt issuance costs         $ 23,000,000                  
Term loan, due in 2026 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                            
Debt Instrument [Line Items]                            
SOFR plus margin range         2.56%                  
Sixth Amendment Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                            
Debt Instrument [Line Items]                            
SOFR plus margin range   3.00%                        
Sixth Amendment Facility | Term loans                            
Debt Instrument [Line Items]                            
Debt issuance costs   $ 23,400,000                        
Sixth Amendment Facility | Term loans | ION Media                            
Debt Instrument [Line Items]                            
Debt face value   800,000,000                        
Term loan, due in 2028                            
Debt Instrument [Line Items]                            
Annual principal payments   $ 8,000,000                        
Minimum SOFR rate   0.75%                        
Loan principal payment                         $ 100,000,000  
Written off deferred financing costs                         $ 1,100,000  
Term loan, due in 2028 | Term loans                            
Debt Instrument [Line Items]                            
Weighted average interest rate             8.21%   4.96%   8.21% 4.96%    
Debt stated rate             8.43% 7.13%     8.43%   7.13%  
Senior secured notes due 2029 | Senior notes                            
Debt Instrument [Line Items]                            
Debt face value     $ 550,000,000                      
Debt issuance costs     $ 13,800,000                      
Debt stated rate     3.875%                      
Debt issuance price as a percentage of par     100.00%                      
Loan principal payment                   26,600,000        
Senior secured notes due 2029 | Senior notes | Redemption Period One                            
Debt Instrument [Line Items]                            
Redemption as a percent of principal     40.00%                      
Debt redemption price     103.875%                      
Senior secured notes due 2029 | Senior notes | Redemption Period Two                            
Debt Instrument [Line Items]                            
Debt redemption price     100.00%                      
Senior unsecured notes, due in 2027                            
Debt Instrument [Line Items]                            
Loan principal payment                   42,200,000        
Senior unsecured notes, due in 2027 | Senior notes                            
Debt Instrument [Line Items]                            
Debt face value       $ 500,000,000                    
Debt issuance costs       $ 10,700,000                    
Debt stated rate       5.875%                    
Debt issuance price as a percentage of par       100.00%                    
Loan principal payment               $ 16,800,000   42,200,000        
Senior unsecured notes, due in 2031                            
Debt Instrument [Line Items]                            
Loan principal payment                   54,500,000        
Senior unsecured notes, due in 2031 | Senior notes                            
Debt Instrument [Line Items]                            
Debt face value     $ 500,000,000                      
Debt issuance costs     $ 12,500,000                      
Debt stated rate     5.375%                      
Debt issuance price as a percentage of par     100.00%                      
Loan principal payment               $ 31,400,000   $ 54,500,000        
Senior unsecured notes, due in 2031 | Senior notes | Redemption Period One                            
Debt Instrument [Line Items]                            
Redemption as a percent of principal     40.00%                      
Debt redemption price     105.375%                      
Senior unsecured notes, due in 2031 | Senior notes | Redemption Period Two                            
Debt Instrument [Line Items]                            
Debt redemption price     100.00%                      
Eighth amendment to revolving credit facility | Revolving credit facility                            
Debt Instrument [Line Items]                            
Revolving credit borrowing capacity 585,000,000 $ 400,000,000                        
Amount borrowed from revolving credit line $ 283,000,000                          
Eighth amendment to revolving credit facility | Revolving credit facility | Through December 31, 2024                            
Debt Instrument [Line Items]                            
Net leverage ratio requirement 5.0                          
Eighth amendment to revolving credit facility | Revolving credit facility | Through September 30, 2025                            
Debt Instrument [Line Items]                            
Net leverage ratio requirement 4.75                          
Eighth amendment to revolving credit facility | Revolving credit facility | After September 30, 2025                            
Debt Instrument [Line Items]                            
Net leverage ratio requirement 4.50                          
Eighth amendment to revolving credit facility | Revolving credit facility | Minimum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                            
Debt Instrument [Line Items]                            
SOFR plus margin range 1.75%                          
Eighth amendment to revolving credit facility | Revolving credit facility | Maximum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                            
Debt Instrument [Line Items]                            
SOFR plus margin range 2.75%