XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Information regarding business segments
Information regarding our business segments is as follows:
Three Months Ended 
September 30,
Nine Months Ended 
September 30,
(in thousands)2023202220232022
Segment operating revenues:
Local Media$353,061 $378,438 $1,017,203 $1,060,918 
Scripps Networks215,393 235,401 663,095 713,398 
Other2,620 2,594 10,149 10,638 
Intersegment eliminations(4,545)(4,332)(13,304)(12,680)
Total operating revenues$566,529 $612,101 $1,677,143 $1,772,274 
Segment profit (loss):
Local Media$74,865 $99,607 $201,725 $234,742 
Scripps Networks49,661 71,984 161,530 230,357 
Other(6,263)(6,791)(14,074)(12,253)
Shared services and corporate(20,810)(19,611)(67,546)(60,937)
Acquisition and related integration costs— — — (1,642)
Restructuring costs(4,705)— (29,208)— 
Depreciation and amortization of intangible assets(38,588)(39,565)(115,759)(120,329)
Impairment of goodwill— — (686,000)— 
Gains (losses), net on disposal of property and equipment(1,066)(1,593)(2,320)(5,651)
Interest expense(56,916)(41,917)(158,029)(114,427)
Gain on extinguishment of debt— — — 1,234 
Defined benefit pension plan income251 683 519 2,008 
Miscellaneous, net1,309 (494)131 1,269 
Income (loss) from operations before income taxes$(2,262)$62,303 $(709,031)$154,371 
Depreciation:
Local Media$9,881 $9,997 $29,521 $30,665 
Scripps Networks4,892 4,889 14,558 14,504 
Other47 45 137 133 
Shared services and corporate280 409 1,074 1,220 
Total depreciation$15,100 $15,340 $45,290 $46,522 
Amortization of intangible assets:
Local Media$8,980 $8,520 $26,941 $26,481 
Scripps Networks13,009 14,209 39,027 42,627 
Other447 471 1,345 1,423 
Shared services and corporate1,052 1,025 3,156 3,276 
Total amortization of intangible assets$23,488 $24,225 $70,469 $73,807 
Additions to property and equipment:
Local Media$15,123 $6,803 $36,530 $23,017 
Scripps Networks1,225 2,241 3,920 10,677 
Other— 34 54 
Shared services and corporate495 71 1,469 331 
Total additions to property and equipment$16,843 $9,124 $41,953 $34,079 
Disaggregation of principal revenue generating activities
A disaggregation of the principal activities from which we generate revenue is as follows:
Three Months Ended 
September 30,
Nine Months Ended 
September 30,
(in thousands)2023202220232022
Operating revenues:
Core advertising$346,037 $371,064 $1,061,868 $1,152,860 
Political9,130 65,715 16,501 96,547 
Distribution203,859 167,250 571,320 497,012 
Other7,503 8,072 27,454 25,855 
Total operating revenues$566,529 $612,101 $1,677,143 $1,772,274