XML 60 R47.htm IDEA: XBRL DOCUMENT v3.23.1
Long-Term Debt - Narrative (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 07, 2021
USD ($)
Dec. 30, 2020
USD ($)
Jul. 26, 2019
USD ($)
May 01, 2019
USD ($)
Oct. 02, 2017
USD ($)
Feb. 28, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]                    
Debt issuance costs             $ 45,961,000 $ 48,376,000   $ 48,376,000
Aggregate amount of debt principal repurchase program authorized           $ 500,000,000        
Gain on extinguishment of debt             0 7,400,000 $ 1,234,000  
Revolving credit facility | Revolving credit facility                    
Debt Instrument [Line Items]                    
Revolving credit borrowing capacity $ 400,000,000                  
Number of days before maturity 91 days                  
Outstanding under Revolving Credit Facility             $ 20,000,000      
Interest rate on line of credit facility             9.50%      
Net leverage ratio requirement             4.50      
Revolving credit facility | Revolving credit facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                    
Debt Instrument [Line Items]                    
Weighted average interest rate during the period             7.32%      
Revolving credit facility | Revolving credit facility | Minimum                    
Debt Instrument [Line Items]                    
Percentage of commitment fees of total unused commitment under revolving credit facility 0.30%                  
Revolving credit facility | Revolving credit facility | Minimum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                    
Debt Instrument [Line Items]                    
LIBOR plus margin range 1.75%                  
Revolving credit facility | Revolving credit facility | Maximum                    
Debt Instrument [Line Items]                    
Percentage of commitment fees of total unused commitment under revolving credit facility 0.50%                  
Revolving credit facility | Revolving credit facility | Maximum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                    
Debt Instrument [Line Items]                    
LIBOR plus margin range 2.50%                  
Revolving credit facility | Letter of credit                    
Debt Instrument [Line Items]                    
Letters of credit outstanding             $ 6,400,000 $ 7,100,000   $ 7,100,000
Term loan, due in 2024                    
Debt Instrument [Line Items]                    
Debt face value         $ 300,000,000          
Net leverage ratio requirement         2.75          
Annual principal payments         $ 3,000,000          
Variable interest rate             6.92% 6.38%   6.38%
Weighted average interest rate             6.53%   2.15%  
Term loan, due in 2024 | Minimum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                    
Debt Instrument [Line Items]                    
LIBOR plus margin range         2.00%          
Term loan, due in 2024 | Maximum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                    
Debt Instrument [Line Items]                    
LIBOR plus margin range         1.75%          
Term loan, due in 2026                    
Debt Instrument [Line Items]                    
Debt face value       $ 765,000,000            
Annual principal payments       7,600,000            
Variable interest rate             7.48% 6.95%   6.95%
Weighted average interest rate             7.10%   3.31%  
Minimum LIBOR Rate 0.75%                  
Debt issuance costs       $ 23,000,000            
Term loan, due in 2026 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                    
Debt Instrument [Line Items]                    
LIBOR plus margin range       2.56%            
Sixth Amendment Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                    
Debt Instrument [Line Items]                    
LIBOR plus margin range 2.75%                  
Sixth Amendment Facility | Term loans                    
Debt Instrument [Line Items]                    
Debt issuance costs $ 23,400,000                  
Sixth Amendment Facility | Term loans | ION Media                    
Debt Instrument [Line Items]                    
Debt face value 800,000,000                  
Term loan, due in 2028                    
Debt Instrument [Line Items]                    
Annual principal payments $ 8,000,000                  
Minimum LIBOR Rate 0.75%                  
Additional loan principal payment                   $ 100,000,000
Written off deferred financing costs                   $ 1,100,000
Term loan, due in 2028 | Term loans                    
Debt Instrument [Line Items]                    
Weighted average interest rate             7.28%   3.75%  
Debt stated rate             7.67% 7.13%   7.13%
Senior secured notes due 2029 | Senior notes                    
Debt Instrument [Line Items]                    
Debt face value   $ 550,000,000                
Debt issuance costs   $ 13,800,000                
Debt stated rate   3.875%                
Debt issuance price as a percentage of par   100.00%                
Additional loan principal payment                 $ 26,600,000  
Senior secured notes due 2029 | Senior notes | Redemption Period One                    
Debt Instrument [Line Items]                    
Redemption as a percent of principal   40.00%                
Debt redemption price   103.875%                
Senior secured notes due 2029 | Senior notes | Redemption Period Two                    
Debt Instrument [Line Items]                    
Debt redemption price   100.00%                
Senior unsecured notes, due in 2027                    
Debt Instrument [Line Items]                    
Additional loan principal payment                 42,200,000  
Senior unsecured notes, due in 2027 | Senior notes                    
Debt Instrument [Line Items]                    
Debt face value     $ 500,000,000              
Debt issuance costs     $ 10,700,000              
Debt stated rate     5.875%              
Debt issuance price as a percentage of par     100.00%              
Additional loan principal payment               $ 16,800,000 42,200,000  
Senior unsecured notes, due in 2031                    
Debt Instrument [Line Items]                    
Additional loan principal payment                 54,500,000  
Senior unsecured notes, due in 2031 | Senior notes                    
Debt Instrument [Line Items]                    
Debt face value   $ 500,000,000                
Debt issuance costs   $ 12,500,000                
Debt stated rate   5.375%                
Debt issuance price as a percentage of par   100.00%                
Additional loan principal payment               $ 31,400,000 $ 54,500,000  
Senior unsecured notes, due in 2031 | Senior notes | Redemption Period One                    
Debt Instrument [Line Items]                    
Redemption as a percent of principal   40.00%                
Debt redemption price   105.375%                
Senior unsecured notes, due in 2031 | Senior notes | Redemption Period Two                    
Debt Instrument [Line Items]                    
Debt redemption price   100.00%