XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Debt (Tables)
 3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Components of long-term debt
Long-term debt consisted of the following:
(in thousands)As of 
March 31, 
2022		As of 
December 31, 
2021
Revolving credit facility$75,000 $— 
Senior secured notes, due in 2029523,356 550,000 
Senior unsecured notes, due in 2027442,473 484,655 
Senior unsecured notes, due in 2031423,463 477,958 
Term loan, due in 2024286,500 287,250 
Term loan, due in 2026742,146 744,049 
Term loan, due in 2028665,000 667,000 
    Total outstanding principal3,157,938 3,210,912 
Less: Debt issuance costs and issuance discounts(57,813)(62,907)
Less: Current portion(18,612)(18,612)
   Net carrying value of long-term debt$3,081,513 $3,129,393 
Fair value of long-term debt *$3,095,414 $3,249,278 
* The fair values of debt are estimated based on either quoted private market transactions or observable estimates provided by third party financial professionals, and as such, are classified within Level 2 of the fair value hierarchy.