XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Information regarding business segments
Information regarding our business segments is as follows:
Three Months Ended 
September 30,
Nine Months Ended 
September 30,
(in thousands)2020201920202019
Segment operating revenues:
Local Media$403,769 $252,392 $1,002,320 $692,494 
National Media89,413 78,285 260,835 231,937 
Other80 180 3,213 3,913 
Total operating revenues$493,262 $330,857 $1,266,368 $928,344 
Segment profit (loss):
Local Media$144,561 $49,678 $232,798 $138,180 
National Media12,138 9,727 39,879 31,414 
Other(1,566)(1,270)(1,632)(3,188)
Shared services and corporate(12,128)(14,167)(43,705)(43,444)
Acquisition and related integration costs(10,928)(16,736)(16,059)(23,004)
Restructuring costs— (27)— (1,922)
Depreciation and amortization of intangible assets(26,856)(21,661)(80,846)(58,199)
Gains (losses), net on disposal of property and equipment2,012 11 (728)(306)
Interest expense(21,387)(26,537)(70,184)(53,476)
Defined benefit pension plan expense(1,261)(2,071)(3,313)(5,207)
Miscellaneous, net1,488 2,042 1,050 1,611 
Income (loss) from continuing operations before income taxes$86,073 $(21,011)$57,260 $(17,541)
Depreciation:
Local Media$10,455 $8,197 $32,719 $24,179 
National Media1,691 1,233 4,328 3,090 
Other76 43 154 120 
Shared services and corporate346 360 1,114 1,069 
Total depreciation$12,568 $9,833 $38,315 $28,458 
Amortization of intangible assets:
Local Media$9,133 $7,438 $28,453 $16,864 
National Media4,816 4,052 13,063 11,862 
Shared services and corporate339 338 1,015 1,015 
Total amortization of intangible assets$14,288 $11,828 $42,531 $29,741 
Additions to property and equipment:
Local Media$9,134 $8,460 $35,351 $30,351 
National Media1,375 2,150 3,416 10,712 
Other51 308 56 518 
Shared services and corporate78 374 294 980 
Total additions to property and equipment$10,638 $11,292 $39,117 $42,561 
Disaggregation of Principal Revenue Generating Activities
A disaggregation of the principal activities from which we generate revenue is as follows:
Three Months Ended 
September 30,
Nine Months Ended 
September 30,
(in thousands)2020201920202019
Operating revenues:
Core advertising$221,713 $210,621 $638,275 $587,073 
Political98,313 5,037 131,749 8,033 
Retransmission and carriage153,888 97,128 437,121 277,736 
Other19,348 18,071 59,223 55,502 
Total operating revenues$493,262 $330,857 $1,266,368 $928,344