XML 32 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Information Segment Information
We determine our business segments based upon our management and internal reporting structures, as well as the basis on which our chief operating decision maker makes resource-allocation decisions. We report our financial performance based on the following segments: Local Media, National Media, Other.
Our Local Media segment includes our 60 local broadcast stations and their related digital operations. It is comprised of 18 ABC affiliates, 11 NBC affiliates, nine CBS affiliates and four FOX affiliates. We also have 13 CW affiliates - five on full power stations and eight on multicast; two MyNetworkTV affiliates; two independent stations and nine additional low power stations. Our Local Media segment earns revenue primarily from the sale of advertising to local, national and political advertisers and retransmission fees received from cable operators, telecommunications companies and satellite carriers. We also receive retransmission fees from over-the-top virtual MVPDs such as Hulu, YouTubeTV and AT&T Now.

Our National Media segment includes our collection of national brands. Our national brands include Katz, Newsy, Triton and other national brands. These operations earn revenue primarily through the sale of advertising.
We allocate a portion of certain corporate costs and expenses, including information technology, certain employee benefits and shared services, to our business segments. The allocations are generally amounts agreed upon by management, which may differ from an arms-length amount.

Our chief operating decision maker evaluates the operating performance of our business segments and makes decisions about the allocation of resources to our business segments using a measure called segment profit. Segment profit excludes interest, defined benefit pension plan expense, income taxes, depreciation and amortization, impairment charges, divested operating units, restructuring activities, investment results and certain other items that are included in net income (loss) determined in accordance with accounting principles generally accepted in the United States of America.
Information regarding our business segments is as follows:
Three Months Ended 
September 30,
Nine Months Ended 
September 30,
(in thousands)2020201920202019
Segment operating revenues:
Local Media$403,769 $252,392 $1,002,320 $692,494 
National Media89,413 78,285 260,835 231,937 
Other80 180 3,213 3,913 
Total operating revenues$493,262 $330,857 $1,266,368 $928,344 
Segment profit (loss):
Local Media$144,561 $49,678 $232,798 $138,180 
National Media12,138 9,727 39,879 31,414 
Other(1,566)(1,270)(1,632)(3,188)
Shared services and corporate(12,128)(14,167)(43,705)(43,444)
Acquisition and related integration costs(10,928)(16,736)(16,059)(23,004)
Restructuring costs— (27)— (1,922)
Depreciation and amortization of intangible assets(26,856)(21,661)(80,846)(58,199)
Gains (losses), net on disposal of property and equipment2,012 11 (728)(306)
Interest expense(21,387)(26,537)(70,184)(53,476)
Defined benefit pension plan expense(1,261)(2,071)(3,313)(5,207)
Miscellaneous, net1,488 2,042 1,050 1,611 
Income (loss) from continuing operations before income taxes$86,073 $(21,011)$57,260 $(17,541)
Depreciation:
Local Media$10,455 $8,197 $32,719 $24,179 
National Media1,691 1,233 4,328 3,090 
Other76 43 154 120 
Shared services and corporate346 360 1,114 1,069 
Total depreciation$12,568 $9,833 $38,315 $28,458 
Amortization of intangible assets:
Local Media$9,133 $7,438 $28,453 $16,864 
National Media4,816 4,052 13,063 11,862 
Shared services and corporate339 338 1,015 1,015 
Total amortization of intangible assets$14,288 $11,828 $42,531 $29,741 
Additions to property and equipment:
Local Media$9,134 $8,460 $35,351 $30,351 
National Media1,375 2,150 3,416 10,712 
Other51 308 56 518 
Shared services and corporate78 374 294 980 
Total additions to property and equipment$10,638 $11,292 $39,117 $42,561 

A disaggregation of the principal activities from which we generate revenue is as follows:
Three Months Ended 
September 30,
Nine Months Ended 
September 30,
(in thousands)2020201920202019
Operating revenues:
Core advertising$221,713 $210,621 $638,275 $587,073 
Political98,313 5,037 131,749 8,033 
Retransmission and carriage153,888 97,128 437,121 277,736 
Other19,348 18,071 59,223 55,502 
Total operating revenues$493,262 $330,857 $1,266,368 $928,344