XML 100 R91.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Schedule of Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment operating revenues:                      
Total operating revenues $ 423,055 $ 330,857 $ 320,428 $ 277,059 $ 351,397 $ 289,334 $ 273,425 $ 243,206 $ 1,351,399 $ 1,157,362 $ 845,773
Segment profit (loss):                      
Segment profit (loss)                 87,359 148,483 4,138
Acquisition and related integration costs                 (26,304) (4,124) 0
Restructuring costs                 (3,370) (8,911) (4,422)
Depreciation and amortization of intangibles (26,145) (21,661) (19,532) (17,006) (16,830) (14,840) (14,494) (14,547) (84,344) (60,711) (52,906)
Impairment of goodwill and intangible assets                 0 0 (35,732)
Gains (losses), net on disposal of property and equipment 1,998 11 (144) (173) (1,105) 501 66 (717) 1,692 (1,255) (169)
Interest expense (27,120) (26,537) (18,023) (8,916) (9,143) (9,003) (9,279) (8,759) (80,596) (36,184) (26,552)
Defined benefit pension plan expense (1,746) (2,071) (1,564) (1,572) (13,446) (3,529) (1,389) (1,388) (6,953) (19,752) (14,112)
Miscellaneous, net (417) $ 2,042 $ 369 $ (800) 687 $ (546) $ (156) $ 138 1,194 123 7,436
Income (loss) from continuing operations before income taxes, extraordinary items, noncontrolling interest                 1,004 92,670 (29,090)
Depreciation:                      
Total depreciation                 39,998 34,385 34,049
Amortization of intangibles:                      
Total amortization of intangible assets                 44,346 26,326 18,857
Additions to property and equipment:                      
Total additions to property and equipment                 61,225 47,500 17,602
Assets                      
Total assets 3,561,857       2,130,347       3,561,857 2,130,347 2,129,779
Continuing Operations                      
Assets                      
Total assets 3,460,591       2,048,078       3,460,591 2,048,078 1,924,990
Discontinued Operations                      
Assets                      
Total assets 101,266       82,269       101,266 82,269 204,789
Local Media                      
Segment operating revenues:                      
Total operating revenues                 1,022,805 917,480 778,376
Segment profit (loss):                      
Segment profit (loss)                 217,885 251,119 156,890
Depreciation:                      
Total depreciation                 34,086 30,467 31,870
Amortization of intangibles:                      
Total amortization of intangible assets                 26,283 14,821 15,084
Additions to property and equipment:                      
Total additions to property and equipment                 46,855 37,773 16,946
Assets                      
Total assets 2,694,667       1,261,526       2,694,667 1,261,526 1,273,735
National Media                      
Segment operating revenues:                      
Total operating revenues                 323,674 235,107 61,942
Segment profit (loss):                      
Segment profit (loss)                 43,166 29,168 (6,656)
Depreciation:                      
Total depreciation                 4,302 2,336 88
Amortization of intangibles:                      
Total amortization of intangible assets                 16,710 10,152 2,419
Additions to property and equipment:                      
Total additions to property and equipment                 11,963 9,004 289
Assets                      
Total assets 680,764       655,718       680,764 655,718 459,694
Other                      
Segment operating revenues:                      
Total operating revenues                 4,920 4,775 5,455
Segment profit (loss):                      
Segment profit (loss)                 (3,957) (3,680) (2,361)
Depreciation:                      
Total depreciation                 148 150 208
Additions to property and equipment:                      
Total additions to property and equipment                 529 0 0
Assets                      
Total assets 3,503       865       3,503 865 2,128
Shared services and corporate                      
Segment profit (loss):                      
Segment profit (loss)                 (57,409) (53,123) (50,506)
Depreciation:                      
Total depreciation                 1,462 1,432 1,883
Amortization of intangibles:                      
Total amortization of intangible assets                 1,353 1,353 1,354
Additions to property and equipment:                      
Total additions to property and equipment                 1,878 723 367
Assets                      
Total assets $ 81,657       $ 129,969       $ 81,657 $ 129,969 $ 189,433