XML 17 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Statement of Cash Flows [Abstract]      
Net income (loss) $ (18,378) $ 19,749 $ (14,617)
Loss from discontinued operations, net of tax (16,465) (50,140) (4,439)
Income (loss) from continuing operations, net of tax (1,913) 69,889 (10,178)
Adjustments to reconcile net income (loss) from continuing operations to net cash flows from operating activities:      
Depreciation and amortization 84,344 60,711 52,906
Impairment of goodwill and intangible assets 0 0 35,732
Impairment of programming assets 0 8,920 0
Loss (gain) on disposition of investments (930) 251 (6,106)
(Gains) losses on sale of property and equipment (1,692) 1,255 169
Programming assets and liabilities 21,194 (12,788) (9,172)
Deferred income taxes (5,782) 18,241 (16,311)
Stock and deferred compensation plans 14,697 10,500 15,691
Pension expense, net of contributions (13,066) (4,052) (6,738)
Other changes in certain working capital accounts, net (109,530) (11,446) (10,860)
Miscellaneous, net 8,194 4,243 (5,631)
Net cash provided by (used in) operating activities from continuing operations (4,484) 145,724 39,502
Net cash provided by (used in) operating activities from discontinued operations (22,968) (4,813) 1,350
Net operating activities (27,452) 140,911 40,852
Cash Flows from Investing Activities:      
Acquisitions, net of cash acquired (1,190,422) (149,469) (280,940)
Additions to property and equipment (60,935) (47,093) (17,429)
Acquisition of intangible assets (24,864) (7,229) (9,745)
Purchase of investments (1,636) (558) (836)
Proceeds from FCC repack 6,959 1,530 0
Miscellaneous, net 6,734 2,307 12,886
Net cash used in investing activities from continuing operations (1,264,164) (200,512) (296,064)
Net cash provided by (used in) investing activities from discontinued operations (343) 73,028 (3,003)
Net investing activities (1,264,507) (127,484) (299,067)
Cash Flows from Financing Activities:      
Proceeds from issuance of long-term debt 1,261,175 0 700,000
Payments on long-term debt (8,728) (5,656) (393,927)
Deferred financing costs (31,295) 0 (9,671)
Dividends paid (16,374) (16,395) 0
Repurchase of Class A Common shares (584) (32,323) (17,885)
Proceeds from exercise of stock options 0 1,857 1,461
Tax payments related to shares withheld for vested stock and RSUs (3,831) (3,796) (4,576)
Miscellaneous, net 17,463 1,316 (226)
Net cash provided by (used in) financing activities from continuing operations 1,217,826 (54,997) 275,176
Cash Provided by (Used in) Financing Activities, Discontinued Operations 0 0 (2,614)
Net Cash Provided by (Used in) Financing Activities, Continuing Operations 1,217,826 (54,997) 272,562
Effect of foreign exchange rates on cash, cash equivalents and restricted cash (13) (15) 0
Increase (decrease) in cash, cash equivalents and restricted cash (74,146) (41,585) 14,347
Cash, cash equivalents and restricted cash:      
Beginning of year 107,114 148,699 134,352
End of year 32,968 107,114 148,699
Interest paid 61,299 33,673 18,956
Income taxes paid 13,183 3,729 1,756
Capital expenditures included in accounts payable $ 983 $ 693 $ 286