XML 86 R77.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt - Narrative (Details)
3 Months Ended 12 Months Ended
Dec. 18, 2019
Sep. 19, 2019
television_station
Jul. 26, 2019
USD ($)
May 01, 2019
USD ($)
television_station
Apr. 04, 2018
Oct. 02, 2017
USD ($)
Apr. 28, 2017
USD ($)
Jun. 30, 2017
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Debt Instrument [Line Items]                    
Long-term debt                 $ 1,952,522,000 $ 696,250,000
Senior 5.125% Unsecured Notes, Due 2025 | Senior unsecured notes                    
Debt Instrument [Line Items]                    
Debt issued             $ 400,000,000      
Debt stated rate             5.125%      
Debt issuance price as percentage of par             100.00%      
Debt issuance costs             $ 7,000,000.0      
Long-term debt                 400,000,000 400,000,000
Senior 5.125% Unsecured Notes, Due 2025 | Senior unsecured notes | Redemption, Period One                    
Debt Instrument [Line Items]                    
Debt redemption price             100.00%      
Senior 5.125% Unsecured Notes, Due 2025 | Senior unsecured notes | Redemption, Period Two                    
Debt Instrument [Line Items]                    
Percentage of principal amount redeemed             40.00%      
Term Loan B, Maturing 2020                    
Debt Instrument [Line Items]                    
Write off of deferred financing costs               $ 2,400,000    
Senior Unsecured Notes, Due 2027 | Senior unsecured notes                    
Debt Instrument [Line Items]                    
Long-term debt                 $ 500,000,000 $ 0
Senior Unsecured Notes, Due 2027 | Senior Notes                    
Debt Instrument [Line Items]                    
Debt issued     $ 500,000,000              
Debt stated rate     5.875%              
Debt issuance price as percentage of par     100.00%              
Percentage of principal amount redeemed     40.00%              
Debt issuance costs     $ 10,700,000              
Senior Unsecured Notes, Due 2027 | Senior Notes | Redemption, Period One                    
Debt Instrument [Line Items]                    
Debt redemption price     105.875%              
Senior Unsecured Notes, Due 2027 | Senior Notes | Redemption, Period Two                    
Debt Instrument [Line Items]                    
Debt redemption price     100.00%              
Term Loan B, Maturing 2024                    
Debt Instrument [Line Items]                    
Debt issued           $ 300,000,000        
Interest rate reduction         25.00%          
Net leverage ratio requirement           2.75        
Annual principal payment           $ 3,000,000        
Variable interest rate                 3.80% 4.34%
Weighted average interest rate                 3.88% 4.30%
Long-term debt                 $ 293,250,000 $ 296,250,000
Term Loan B, Maturing 2024 | Minimum | London Interbank Offered Rate (LIBOR)                    
Debt Instrument [Line Items]                    
LIBOR plus margin range           2.00%        
Term Loan B, Maturing 2024 | Maximum | London Interbank Offered Rate (LIBOR)                    
Debt Instrument [Line Items]                    
LIBOR plus margin range           1.75%        
Term Loan B-1, Maturing 2026                    
Debt Instrument [Line Items]                    
Debt issuance costs       $ 23,000,000.0            
Interest rate reduction       25.00%            
Annual principal payment       $ 7,600,000            
Variable interest rate                 4.30%  
Weighted average interest rate                 4.56%  
Long-term debt                 $ 759,272,000 0
Term Loan B-1, Maturing 2026 | London Interbank Offered Rate (LIBOR)                    
Debt Instrument [Line Items]                    
LIBOR plus margin range 2.50%     2.75%            
Amended and restated revolving credit facility | Variable rate credit facility                    
Debt Instrument [Line Items]                    
Net leverage ratio requirement                 5.5  
Weighted average interest rate                 4.18%  
Revolving credit and term loan agreement             $ 210,000,000      
Long-term debt                 $ 0 0
Amended and restated revolving credit facility | Variable rate credit facility | Minimum                    
Debt Instrument [Line Items]                    
Percentage of commitment fees of total unused commitment under revolving credit facility                 0.30%  
Amended and restated revolving credit facility | Variable rate credit facility | Minimum | London Interbank Offered Rate (LIBOR)                    
Debt Instrument [Line Items]                    
LIBOR plus margin range             1.75%      
Amended and restated revolving credit facility | Variable rate credit facility | Maximum                    
Debt Instrument [Line Items]                    
Percentage of commitment fees of total unused commitment under revolving credit facility                 0.50%  
Amended and restated revolving credit facility | Variable rate credit facility | Maximum | London Interbank Offered Rate (LIBOR)                    
Debt Instrument [Line Items]                    
LIBOR plus margin range             2.50%      
Amended and restated revolving credit facility | Letter of Credit [Member]                    
Debt Instrument [Line Items]                    
Outstanding letter of credits                 $ 6,000,000.0 $ 100,000
Cordillera Communications, LLC And Nexstar Media Group, Inc. | Term Loan B-1, Maturing 2026                    
Debt Instrument [Line Items]                    
Debt issued       $ 765,000,000            
Cordillera Communications, LLC                    
Debt Instrument [Line Items]                    
Number of television stations acquired | television_station       15            
Cordillera Communications, LLC | Term Loan B-1, Maturing 2026                    
Debt Instrument [Line Items]                    
Proceeds from issuance of debt       $ 525,000,000            
Nexstar Media Group, Inc.                    
Debt Instrument [Line Items]                    
Number of television stations acquired | television_station   8                
Nexstar Media Group, Inc. | Senior Unsecured Notes, Due 2027 | Senior Notes                    
Debt Instrument [Line Items]                    
Proceeds from issuance of debt     $ 500,000,000              
Nexstar Media Group, Inc. | Term Loan B-1, Maturing 2026                    
Debt Instrument [Line Items]                    
Proceeds from issuance of debt       $ 240,000,000