XML 52 R43.htm IDEA: XBRL DOCUMENT v3.20.2
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Components of benefit expense
The components of the expense consisted of the following:
 For the years ended December 31,
(in thousands)201920182017
Interest cost$23,287 $23,836 $25,966 
Expected return on plan assets, net of expenses(19,974)(22,232)(17,439)
Amortization of actuarial loss and prior service cost
2,622 3,527 4,424 
Settlement losses— 11,713 — 
Total for defined benefit plans5,935 16,844 12,951 
Multi-employer plans132 190 253 
SERPs1,018 2,908 1,161 
Defined contribution plan10,494 8,619 9,183 
Net periodic benefit cost17,579 28,561 23,548 
Allocated to discontinued operations(447)(789)(848)
Net periodic benefit cost - continuing operations$17,132 $27,772 $22,700 
Changes in plan assets and benefit obligations recognized in other comprehensive income (loss)
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss) were as follows:
 For the years ended December 31,
(in thousands)201920182017
Actuarial gain/(loss)$(5,478)$(7,765)$12,205 
Prior service cost — (424)— 
Amortization of actuarial loss and prior service cost
2,622 3,527 4,424 
Reclassification of actuarial loss related to settlement— 11,713 — 
Total$(2,856)$7,051 $16,629 
Schedule of assumptions used
Assumptions used in determining the annual retirement plans expense were as follows:
2019
2018 (1)
2017 (2)
Discount rate4.38 %
3.71%-4.58%
4.26 %
Long-term rate of return on plan assets5.50 %5.10 %
4.20%-4.30%
(1) Range presented for 2018 discount rate represents the rates used for various remeasurement periods during the year as well as differing rates used for Scripps Pension Plan and Journal Communications, Inc. Plan.
(2) Range presented for long-term rate of return on plan assets for 2017 represents the rates used for Scripps Pension Plan and Journal Communications, Inc. Plan.
Assumptions used to determine the defined benefit pension plans benefit obligations were as follows:
201920182017
Weighted average discount rate3.40 %4.38 %3.70 %
Schedule of employee benefit plan assets and obligations The following table presents information about our employee benefit plan assets and obligations:
 Defined Benefit PlansSERPs
 For the years ended December 31,
(in thousands)2019201820192018
Change in projected benefit obligation:
Projected benefit obligation at beginning of year$544,581 $654,536 $16,985 $23,691 
Interest cost23,287 23,836 718 746 
Benefits paid(35,186)(33,872)(1,019)(1,021)
Actuarial (gains)/losses60,909 (46,800)1,857 (1,034)
Plan Amendments — 424 — — 
Settlements— (53,543)— (5,397)
Projected benefit obligation at end of year593,591 544,581 18,541 16,985 
Plan assets:
Fair value at beginning of year361,891 464,441 — — 
Actual return on plan assets75,405 (32,334)— — 
Company contributions18,589 17,199 1,019 6,418 
Benefits paid(35,186)(33,872)(1,019)(1,021)
Settlements— (53,543)— (5,397)
Fair value at end of year420,699 361,891 — — 
Funded status$(172,892)$(182,690)$(18,541)$(16,985)
Amounts recognized in Consolidated Balance Sheets:
Current liabilities$— $— $(1,214)$(1,231)
Noncurrent liabilities(172,892)(182,690)(17,327)(15,754)
Total$(172,892)$(182,690)$(18,541)$(16,985)
Amounts recognized in accumulated other comprehensive loss consist of:
  Net actuarial loss$123,065 $120,191 $7,240 $5,571 
  Prior service cost406 424 — — 
Schedule of pension plans with an accumulated benefit obligation and projected benefit obligation in excess of plan assets
Information for pension plans with an accumulated benefit obligation and projected benefit obligation in excess of plan assets was as follows:
 Defined Benefit PlansSERPs
 As of December 31,
(in thousands)2019201820192018
Accumulated benefit obligation$593,591 $544,581 $18,541 $16,985 
Projected benefit obligation593,591 544,581 18,541 16,985 
Fair value of plan assets420,699 361,891 — — 
Schedule of allocation of pension plan assets by asset category
Information related to our pension plan asset allocations by asset category were as follows:
Target
allocation
Percentage of plan assets
as of December 31,
 202020192018
US equity securities20 %17 %19 %
Non-US equity securities30 %39 %28 %
Fixed-income securities45 %43 %46 %
Other%%%
Total100 %100 %100 %
Plan assets measured using the fair value hierarchy
The following table presents our plan assets as of December 31, 2019 and 2018:
As of December 31,
(in thousands)20192018
Equity securities
Common/collective trust funds$237,015 $168,547 
Fixed income
Common/collective trust funds181,176 166,079 
Real estate fund— 24,798 
Cash equivalents2,508 2,467 
Fair value of plan assets$420,699 $361,891