XML 13 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 32,968 $ 107,114
Accounts receivable (less allowances — $3,346 and $4,221) 387,847 261,852
Programming 52,699 34,432
FCC repack receivable 29,651 19,242
Miscellaneous 39,486 24,585
Assets held for sale 101,266 23,792
Total current assets 643,917 471,017
Investments 8,375 7,162
Property and equipment 370,378 231,501
Operating lease right-of-use assets 128,192 0
Goodwill 1,224,679 786,837
Other intangible assets 1,060,675 475,906
Programming (less current portion) 96,256 75,333
Deferred income taxes 12,306 9,427
Miscellaneous 17,079 14,687
Assets held for sale — noncurrent 0 58,477
Total Assets 3,561,857 2,130,347
Current liabilities:    
Accounts payable 28,441 25,919
Unearned revenue 10,704 10,346
Current portion of long-term debt 10,612 3,000
Accrued liabilities:    
Employee compensation and benefits 43,259 42,124
Miscellaneous 96,682 40,301
Accrued interest 15,352 2,626
Programming liability 41,694 38,957
Other current liabilities 42,561 25,339
Total current liabilities 312,032 198,059
Long-term debt (less current portion) 1,904,418 685,764
Deferred income taxes 17,876 24,473
Operating lease liabilities 113,648 0
Other liabilities (less current portion) 315,948 294,542
Liabilities, Held-For-Sale, Noncurrent 0 1,344
Commitments and contingencies (Note 17)
Equity:    
Preferred stock, $0.01 par — authorized: 25,000,000 shares; none outstanding 0 0
Common stock, $.01 par: Class A - authorized: 240,000,000 shares; issued and outstanding; 2019 - 69,027,524 shares; 2018 - 68,736,867 shares. Voting - authorized: 60,000,000 shares; issued and outstanding; 2019 - 11,932,722 shares; 2018 - 11,932,722 shares 810 807
Additional paid-in capital 1,117,095 1,106,984
Accumulated deficit (120,981) (86,229)
Accumulated other comprehensive loss, net of income taxes (98,989) (95,397)
Total equity 897,935 926,165
Total Liabilities and Equity 3,561,857 2,130,347
Liabilities, Held-For-Sale 22,727 9,447
Common stock, Class A    
Equity:    
Common stock, $.01 par: Class A - authorized: 240,000,000 shares; issued and outstanding; 2019 - 69,027,524 shares; 2018 - 68,736,867 shares. Voting - authorized: 60,000,000 shares; issued and outstanding; 2019 - 11,932,722 shares; 2018 - 11,932,722 shares 691 688
Voting common stock    
Equity:    
Common stock, $.01 par: Class A - authorized: 240,000,000 shares; issued and outstanding; 2019 - 69,027,524 shares; 2018 - 68,736,867 shares. Voting - authorized: 60,000,000 shares; issued and outstanding; 2019 - 11,932,722 shares; 2018 - 11,932,722 shares $ 119 $ 119