XML 47 R38.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill by business segment
Goodwill by business segment was as follows:
(in thousands)Local MediaNational MediaTotal
Gross balance as of December 31, 2016$708,133 $58,385 $766,518 
Accumulated impairment losses(216,914)(21,000)(237,914)
Net balance as of December 31, 2016491,219 37,385 528,604 
Cracked impairment charge — (29,403)(29,403)
Katz acquisition— 209,572 209,572 
Balance as of December 31, 2017$491,219 $217,554 $708,773 
 
Gross balance as of December 31, 2017$708,133 $267,957 $976,090 
Accumulated impairment losses(216,914)(50,403)(267,317)
Net balance as of December 31, 2017491,219 217,554 708,773 
Katz acquisition adjustments— (5,812)(5,812)
Triton acquisition— 83,876 83,876 
Balance as of December 31, 2018$491,219 $295,618 $786,837 
Gross balance as of December 31, 2018$708,133 $346,021 $1,054,154 
Accumulated impairment losses(216,914)(50,403)(267,317)
Net balance as of December 31, 2018491,219 295,618 786,837 
Television stations acquisitions 435,726 — 435,726 
Omny acquisition — 5,336 5,336 
Triton acquisition adjustment— (3,220)(3,220)
Balance as of December 31, 2019$926,945 $297,734 $1,224,679 
Gross balance as of December 31, 2019$1,143,859 $348,137 $1,491,996 
Accumulated impairment losses(216,914)(50,403)(267,317)
Net balance as of December 31, 2019$926,945 $297,734 $1,224,679 
Summary of other finite-lived intangible assets
Other intangible assets consisted of the following:
As of December 31,
(in thousands)20192018
Amortizable intangible assets:
Carrying amount:
Television network affiliation relationships$616,244 $248,444 
Customer lists and advertiser relationships104,300 93,100 
Other102,956 82,193 
Total carrying amount823,500 423,737 
Accumulated amortization:
Television network affiliation relationships(82,917)(62,020)
Customer lists and advertiser relationships(42,012)(31,323)
Other(23,811)(11,703)
Total accumulated amortization(148,740)(105,046)
Net amortizable intangible assets674,760 318,691 
Indefinite-lived intangible assets — FCC licenses385,915 157,215 
Total other intangible assets$1,060,675 $475,906 
Summary of other indefinite-lived intangible assets
Other intangible assets consisted of the following:
As of December 31,
(in thousands)20192018
Amortizable intangible assets:
Carrying amount:
Television network affiliation relationships$616,244 $248,444 
Customer lists and advertiser relationships104,300 93,100 
Other102,956 82,193 
Total carrying amount823,500 423,737 
Accumulated amortization:
Television network affiliation relationships(82,917)(62,020)
Customer lists and advertiser relationships(42,012)(31,323)
Other(23,811)(11,703)
Total accumulated amortization(148,740)(105,046)
Net amortizable intangible assets674,760 318,691 
Indefinite-lived intangible assets — FCC licenses385,915 157,215 
Total other intangible assets$1,060,675 $475,906