XML 51 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions - Acquisition Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 19, 2019
USD ($)
television_station
Jun. 10, 2019
USD ($)
May 01, 2019
USD ($)
television_station
Jan. 01, 2019
USD ($)
television_station
Jun. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
Business Acquisition [Line Items]              
Programming         $ 0 $ 0 $ 52,699
Programming (less current portion)         133,077 133,077 96,256
Goodwill         1,226,222 1,226,222 1,224,679
Indefinite-lived intangible assets - FCC licenses         385,915 385,915 385,915
Current programming liability         92,940 92,940 96,682
Programming liability         (34,493) (34,493) $ (57,291)
Nexstar Media Group, Inc.              
Business Acquisition [Line Items]              
Number of businesses acquired | television_station 8            
Business acquisition, purchase price $ 582,000            
Programming 11,997            
Other current assets 3,541            
Property and equipment 61,569            
Right-of-use assets 82,447            
Programming (less current portion) 9,830            
Goodwill 167,888            
Accrued expenses (4,580)            
Current programming liability 16,211            
Other current liabilities (3,185)            
Operating lease liabilities (79,766)            
Programming liability (15,305)            
Net purchase price 582,325            
Nexstar Media Group, Inc. | Television network affiliation relationships              
Business Acquisition [Line Items]              
Other intangible assets 181,000            
Nexstar Media Group, Inc. | Advertiser relationships              
Business Acquisition [Line Items]              
Other intangible assets 7,100            
Nexstar Media Group, Inc. | Indefinite-lived intangible assets - FCC licenses              
Business Acquisition [Line Items]              
Indefinite-lived intangible assets - FCC licenses $ 176,000            
Cordillera Communications, LLC              
Business Acquisition [Line Items]              
Number of businesses acquired | television_station     15        
Business acquisition, purchase price     $ 521,000        
Reduction of purchase price         2,500    
Net working capital adjustment used in combination     23,900        
Accounts receivable     26,770        
Other current assets     986        
Property and equipment     53,734        
Right-of-use assets     4,667        
Goodwill     251,681        
Accounts payable     (15)        
Accrued expenses     (5,750)        
Other current liabilities     (280)        
Operating lease liabilities     (4,387)        
Net purchase price     542,406        
Cordillera Communications, LLC | Television network affiliation relationships              
Business Acquisition [Line Items]              
Other intangible assets     169,400        
Cordillera Communications, LLC | Advertiser relationships              
Business Acquisition [Line Items]              
Other intangible assets     5,900        
Cordillera Communications, LLC | Shared Service Agreements              
Business Acquisition [Line Items]              
Other intangible assets     $ 13,000        
Intangible asset, estimated amortization period     20 years        
Cordillera Communications, LLC | Indefinite-lived intangible assets - FCC licenses              
Business Acquisition [Line Items]              
Indefinite-lived intangible assets - FCC licenses     $ 26,700        
Raycom Media, Inc.              
Business Acquisition [Line Items]              
Number of businesses acquired | television_station       3      
Business acquisition, purchase price       $ 55,000      
Property and equipment       11,721      
Right-of-use assets       296      
Goodwill       18,349      
Operating lease liabilities       (296)      
Net purchase price       54,970      
Raycom Media, Inc. | Television network affiliation relationships              
Business Acquisition [Line Items]              
Other intangible assets       17,400      
Raycom Media, Inc. | Advertiser relationships              
Business Acquisition [Line Items]              
Other intangible assets       700      
Raycom Media, Inc. | Indefinite-lived intangible assets - FCC licenses              
Business Acquisition [Line Items]              
Indefinite-lived intangible assets - FCC licenses       $ 6,800      
Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc.              
Business Acquisition [Line Items]              
Accounts receivable         26,770 26,770  
Programming         11,997 11,997  
Other current assets         4,527 4,527  
Property and equipment         127,024 127,024  
Right-of-use assets         87,410 87,410  
Programming (less current portion)         9,830 9,830  
Goodwill         437,918 437,918  
Accounts payable         (15) (15)  
Accrued expenses         (10,330) (10,330)  
Current programming liability         16,211 16,211  
Other current liabilities         (3,465) (3,465)  
Operating lease liabilities         (84,449) (84,449)  
Programming liability         (15,305) (15,305)  
Net purchase price         1,179,701 1,179,701  
Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc. | Television network affiliation relationships              
Business Acquisition [Line Items]              
Other intangible assets         367,800 $ 367,800  
Intangible asset, estimated amortization period           20 years  
Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc. | Advertiser relationships              
Business Acquisition [Line Items]              
Other intangible assets         13,700 $ 13,700  
Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc. | Shared Service Agreements              
Business Acquisition [Line Items]              
Other intangible assets         13,000 13,000  
Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc. | Indefinite-lived intangible assets - FCC licenses              
Business Acquisition [Line Items]              
Indefinite-lived intangible assets - FCC licenses         $ 209,500 $ 209,500  
Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc. | Minimum | Advertiser relationships              
Business Acquisition [Line Items]              
Intangible asset, estimated amortization period           5 years  
Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc. | Maximum | Advertiser relationships              
Business Acquisition [Line Items]              
Intangible asset, estimated amortization period           10 years  
Omny Studio              
Business Acquisition [Line Items]              
Business acquisition, purchase price   $ 8,300          
Goodwill   5,300          
Omny Studio | Developed Technology Rights              
Business Acquisition [Line Items]              
Other intangible assets   $ 3,800          
Intangible asset, estimated amortization period   10 years