XML 32 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Information Segment Information
We determine our business segments based upon our management and internal reporting structures, as well as the basis on which our chief operating decision maker makes resource-allocation decisions. We report our financial performance based on the following segments: Local Media, National Media, Other.
Our Local Media segment includes our 60 local broadcast stations and their related digital operations. It is comprised of 18 ABC affiliates, 11 NBC affiliates, nine CBS affiliates and four FOX affiliates. We also have 13 CW affiliates - five on full power stations and eight on multicast; two MyNetworkTV affiliates; two independent stations and nine additional low power stations. Our Local Media segment earns revenue primarily from the sale of advertising to local, national and political advertisers and retransmission fees received from cable operators, telecommunications companies and satellite carriers. We also receive retransmission fees from over-the-top virtual MVPDs such as Hulu, YouTubeTV and AT&T Now.

Our National Media segment includes our collection of national brands. Our national brands include Katz, Newsy, Triton and other national brands. These operations earn revenue primarily through the sale of advertising.
We allocate a portion of certain corporate costs and expenses, including information technology, certain employee benefits and shared services, to our business segments. The allocations are generally amounts agreed upon by management, which may differ from an arms-length amount.

Our chief operating decision maker evaluates the operating performance of our business segments and makes decisions about the allocation of resources to our business segments using a measure called segment profit. Segment profit excludes interest, defined benefit pension plan expense, income taxes, depreciation and amortization, impairment charges, divested operating units, restructuring activities, investment results and certain other items that are included in net income (loss) determined in accordance with accounting principles generally accepted in the United States of America.
Information regarding our business segments is as follows:
Three Months Ended 
June 30,
Six Months Ended 
June 30,
(in thousands)2020201920202019
Segment operating revenues:
Local Media$276,747  $236,715  $598,551  $440,102  
National Media80,503  81,439  171,422  153,652  
Other1,633  2,274  3,133  3,733  
Total operating revenues$358,883  $320,428  $773,106  $597,487  
Segment profit (loss):
Local Media$32,260  $54,329  $88,237  $88,502  
National Media10,282  12,097  27,741  21,687  
Other104  (1,485) (66) (1,918) 
Shared services and corporate(12,923) (13,119) (31,577) (29,277) 
Acquisition and related integration costs(221) (2,788) (5,131) (6,268) 
Restructuring costs—  (957) —  (1,895) 
Depreciation and amortization of intangible assets(26,645) (19,532) (53,990) (36,538) 
Gains (losses), net on disposal of property and equipment(1,307) (144) (2,740) (317) 
Interest expense(22,999) (18,023) (48,797) (26,939) 
Defined benefit pension plan expense(1,026) (1,564) (2,052) (3,136) 
Miscellaneous, net(1,552) 369  (438) (431) 
Income (loss) from continuing operations before income taxes$(24,027) $9,183  $(28,813) $3,470  
Depreciation:
Local Media$10,774  $8,391  $22,264  $15,982  
National Media1,194  1,030  2,637  1,857  
Other41  39  78  77  
Shared services and corporate387  367  768  709  
Total depreciation$12,396  $9,827  $25,747  $18,625  
Amortization of intangible assets:
Local Media$9,399  $5,468  $19,320  $9,426  
National Media4,512  3,898  8,247  7,810  
Shared services and corporate338  339  676  677  
Total amortization of intangible assets$14,249  $9,705  $28,243  $17,913  
Additions to property and equipment:
Local Media$11,776  $12,411  $26,217  $21,891  
National Media232  4,279  2,041  8,562  
Other—  179   210  
Shared services and corporate102  195  216  606  
Total additions to property and equipment$12,110  $17,064  $28,479  $31,269  

A disaggregation of the principal activities from which we generate revenue is as follows:
Three Months Ended 
June 30,
Six Months Ended 
June 30,
(in thousands)2020201920202019
Operating revenues:
Core advertising$182,089  $206,535  $417,910  $376,452  
Political13,368  2,116  32,088  2,996  
Retransmission and carriage144,283  93,325  283,233  180,608  
Other19,143  18,452  39,875  37,431  
Total operating revenues$358,883  $320,428  $773,106  $597,487