XML 58 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions - Acquisition Information (Details)
$ in Thousands
3 Months Ended
Sep. 19, 2019
USD ($)
television_station
Jun. 10, 2019
USD ($)
May 01, 2019
USD ($)
television_station
Jan. 01, 2019
USD ($)
television_station
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Business Acquisition [Line Items]            
Programming         $ 7,779 $ 60,184
Programming (less current portion)         146,187 96,256
Goodwill         1,275,327 1,271,855
Indefinite-lived intangible assets - FCC licenses         385,915 385,915
Current programming liability         75,004 96,682
Programming liability         (47,912) $ (57,291)
Nexstar Media Group, Inc.            
Business Acquisition [Line Items]            
Number of businesses acquired | television_station 8          
Business acquisition, purchase price $ 582,000          
Programming 11,997          
Other current assets 3,541          
Property and equipment 61,909          
Right-of-use assets 82,447          
Programming (less current portion) 9,830          
Goodwill 167,322          
Accrued expenses (4,580)          
Current programming liability 16,211          
Other current liabilities (3,185)          
Operating lease liabilities (79,766)          
Programming liability (15,079)          
Net purchase price 582,325          
Cordillera Communications, LLC            
Business Acquisition [Line Items]            
Number of businesses acquired | television_station     15      
Business acquisition, purchase price     $ 521,000      
Net working capital adjustment used in combination     23,900      
Accounts receivable     26,264      
Other current assets     986      
Property and equipment     53,734      
Right-of-use assets     4,667      
Goodwill     254,176      
Accounts payable     (15)      
Accrued expenses     (5,239)      
Other current liabilities     (280)      
Operating lease liabilities     (4,387)      
Net purchase price     544,906      
Raycom Media, Inc.            
Business Acquisition [Line Items]            
Number of businesses acquired | television_station       3    
Business acquisition, purchase price       $ 55,000    
Property and equipment       11,721    
Right-of-use assets       296    
Goodwill       18,349    
Operating lease liabilities       (296)    
Net purchase price       54,970    
Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc.            
Business Acquisition [Line Items]            
Accounts receivable         26,264  
Programming         11,997  
Other current assets         4,527  
Property and equipment         127,364  
Right-of-use assets         87,410  
Programming (less current portion)         9,830  
Goodwill         439,847  
Accounts payable         (15)  
Accrued expenses         (9,819)  
Current programming liability         16,211  
Other current liabilities         (3,465)  
Operating lease liabilities         (84,449)  
Programming liability         (15,079)  
Net purchase price         1,182,201  
Omny Studio            
Business Acquisition [Line Items]            
Business acquisition, purchase price   $ 8,300        
Goodwill   5,300        
Television network affiliation relationships | Nexstar Media Group, Inc.            
Business Acquisition [Line Items]            
Other intangible assets 181,000          
Television network affiliation relationships | Cordillera Communications, LLC            
Business Acquisition [Line Items]            
Other intangible assets     169,400      
Television network affiliation relationships | Raycom Media, Inc.            
Business Acquisition [Line Items]            
Other intangible assets       17,400    
Television network affiliation relationships | Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc.            
Business Acquisition [Line Items]            
Other intangible assets         $ 367,800  
Intangible asset, estimated amortization period         20 years  
Advertiser relationships | Nexstar Media Group, Inc.            
Business Acquisition [Line Items]            
Other intangible assets 7,100          
Advertiser relationships | Cordillera Communications, LLC            
Business Acquisition [Line Items]            
Other intangible assets     5,900      
Advertiser relationships | Raycom Media, Inc.            
Business Acquisition [Line Items]            
Other intangible assets       700    
Advertiser relationships | Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc.            
Business Acquisition [Line Items]            
Other intangible assets         $ 13,700  
Advertiser relationships | Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc. | Minimum            
Business Acquisition [Line Items]            
Intangible asset, estimated amortization period         5 years  
Advertiser relationships | Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc. | Maximum            
Business Acquisition [Line Items]            
Intangible asset, estimated amortization period         10 years  
Shared Service Agreements | Cordillera Communications, LLC            
Business Acquisition [Line Items]            
Other intangible assets     $ 13,000      
Intangible asset, estimated amortization period     20 years      
Shared Service Agreements | Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc.            
Business Acquisition [Line Items]            
Other intangible assets         $ 13,000  
Developed Technology Rights | Omny Studio            
Business Acquisition [Line Items]            
Other intangible assets   $ 3,800        
Intangible asset, estimated amortization period   10 years        
Indefinite-lived intangible assets - FCC licenses | Nexstar Media Group, Inc.            
Business Acquisition [Line Items]            
Indefinite-lived intangible assets - FCC licenses $ 176,000          
Indefinite-lived intangible assets - FCC licenses | Cordillera Communications, LLC            
Business Acquisition [Line Items]            
Indefinite-lived intangible assets - FCC licenses     $ 26,700      
Indefinite-lived intangible assets - FCC licenses | Raycom Media, Inc.            
Business Acquisition [Line Items]            
Indefinite-lived intangible assets - FCC licenses       $ 6,800    
Indefinite-lived intangible assets - FCC licenses | Raycom Media, Inc., Cordillera Communications, LLC And Nexstar Media Group, Inc.            
Business Acquisition [Line Items]            
Indefinite-lived intangible assets - FCC licenses         $ 209,500