XML 54 R91.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information - Schedule of Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment operating revenues:                      
Total operating revenues $ 444,401 $ 349,777 $ 337,495 $ 292,163 $ 368,113 $ 302,726 $ 283,395 $ 254,191 $ 1,423,836 $ 1,208,425 $ 876,972
Segment profit (loss):                      
Segment profit (loss)                 65,537 129,959 (1,903)
Acquisition and related integration costs                 (26,304) (4,124) 0
Restructuring costs                 (3,370) (8,911) (4,422)
Depreciation and amortization of intangibles (26,716) (22,241) (20,237) (17,792) (17,587) (15,598) (15,382) (15,420) (86,986) (63,987) (56,343)
Impairment of goodwill and intangible assets                 0 0 (35,732)
Gains (losses), net on disposal of property and equipment 1,998 11 (144) (173) (1,105) 501 66 (717) 1,692 (1,255) (169)
Interest expense (27,120) (26,537) (18,023) (8,916) (9,143) (9,003) (9,279) (8,759) (80,596) (36,184) (26,697)
Defined benefit pension plan expense (1,746) (2,071) (1,564) (1,572) (13,446) (3,529) (1,389) (1,388) (6,953) (19,752) (14,112)
Miscellaneous, net (474) $ 2,042 $ 369 $ (800) 687 $ (546) $ (156) $ 167 1,137 152 10,636
Income (loss) from continuing operations before income taxes, extraordinary items, noncontrolling interest                 (20,875) 74,175 (32,076)
Depreciation:                      
Total depreciation                 40,709 34,641 34,049
Amortization of intangibles:                      
Total amortization of intangible assets                 46,277 29,346 22,294
Additions to property and equipment:                      
Total additions to property and equipment                 61,333 53,660 18,105
Assets                      
Total assets 3,561,353       2,130,061       3,561,353 2,130,061 2,129,548
Continuing Operations                      
Assets                      
Total assets 3,561,353       2,130,061       3,561,353 2,130,061 1,993,544
Discontinued Operations                      
Assets                      
Total assets 0       0       0 0 136,004
Local Media                      
Segment operating revenues:                      
Total operating revenues                 1,022,805 917,480 778,376
Segment profit (loss):                      
Segment profit (loss)                 217,885 251,119 156,890
Depreciation:                      
Total depreciation                 34,086 30,467 31,870
Amortization of intangibles:                      
Total amortization of intangible assets                 26,283 14,821 15,084
Additions to property and equipment:                      
Total additions to property and equipment                 46,855 37,773 16,946
Assets                      
Total assets 2,694,667       1,261,526       2,694,667 1,261,526 1,273,735
National Media                      
Segment operating revenues:                      
Total operating revenues                 396,111 286,170 93,141
Segment profit (loss):                      
Segment profit (loss)                 23,986 13,920 (9,260)
Depreciation:                      
Total depreciation                 5,013 2,592 88
Amortization of intangibles:                      
Total amortization of intangible assets                 18,641 13,172 5,856
Additions to property and equipment:                      
Total additions to property and equipment                 12,071 15,164 792
Assets                      
Total assets 782,030       737,987       782,030 737,987 528,479
Other                      
Segment operating revenues:                      
Total operating revenues                 4,920 4,775 5,455
Segment profit (loss):                      
Segment profit (loss)                 (3,957) (3,680) (2,361)
Depreciation:                      
Total depreciation                 148 150 208
Additions to property and equipment:                      
Total additions to property and equipment                 529 0 0
Assets                      
Total assets 3,503       865       3,503 865 2,128
Shared services and corporate                      
Segment profit (loss):                      
Segment profit (loss)                 (57,409) (53,123) (50,506)
Depreciation:                      
Total depreciation                 1,462 1,432 1,883
Amortization of intangibles:                      
Total amortization of intangible assets                 1,353 1,353 1,354
Additions to property and equipment:                      
Total additions to property and equipment                 1,878 723 367
Assets                      
Total assets $ 81,153       $ 129,683       $ 81,153 $ 129,683 $ 189,202