XML 80 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Information regarding business segments
Information regarding our business segments is as follows:
 
 
For the years ended December 31,
(in thousands)
 
2019
 
2018
 
2017
 
 
 
 
 
 
 
Segment operating revenues:
 
 
 
 
 
 
Local Media
 
$
1,022,805

 
$
917,480

 
$
778,376

National Media
 
396,111

 
286,170

 
93,141

Other
 
4,920

 
4,775

 
5,455

Total operating revenues
 
$
1,423,836

 
$
1,208,425

 
$
876,972

Segment profit (loss):
 

 
 
 
 
Local Media
 
$
217,885

 
$
251,119

 
$
156,890

National Media
 
23,986

 
13,920

 
(9,260
)
Other
 
(3,957
)
 
(3,680
)
 
(2,361
)
Shared services and corporate
 
(57,409
)
 
(53,123
)
 
(50,506
)
Acquisition and related integration costs
 
(26,304
)
 
(4,124
)
 

Restructuring costs
 
(3,370
)
 
(8,911
)
 
(4,422
)
Depreciation and amortization of intangible assets
 
(86,986
)
 
(63,987
)
 
(56,343
)
Impairment of goodwill and intangible assets
 

 

 
(35,732
)
Gains (losses), net on disposal of property and equipment
 
1,692

 
(1,255
)
 
(169
)
Interest expense
 
(80,596
)
 
(36,184
)
 
(26,697
)
Defined benefit pension plan expense
 
(6,953
)
 
(19,752
)
 
(14,112
)
Miscellaneous, net
 
1,137

 
152

 
10,636

Income (loss) from continuing operations before income taxes
 
$
(20,875
)
 
$
74,175

 
$
(32,076
)
Depreciation:
 

 
 
 
 
Local Media
 
$
34,086

 
$
30,467

 
$
31,870

National Media
 
5,013

 
2,592

 
88

Other
 
148

 
150

 
208

Shared services and corporate
 
1,462

 
1,432

 
1,883

Total depreciation
 
$
40,709

 
$
34,641

 
$
34,049

Amortization of intangible assets:
 

 
 
 
 
Local Media
 
$
26,283

 
$
14,821

 
$
15,084

National Media
 
18,641

 
13,172

 
5,856

Shared services and corporate
 
1,353

 
1,353

 
1,354

Total amortization of intangible assets
 
$
46,277

 
$
29,346

 
$
22,294


The following table presents additions to property and equipment by segment:
 
 
For the years ended December 31,
(in thousands)
 
2019
 
2018
 
2017
 
 
 
 
 
 
 
Additions to property and equipment:


 
 
 
 
Local Media

$
46,855

 
$
37,773

 
$
16,946

National Media
 
12,071

 
15,164

 
792

Other

529

 

 

Shared services and corporate

1,878

 
723

 
367

Total additions to property and equipment

$
61,333

 
$
53,660

 
$
18,105


Total assets by segment for the years ended December 31 were as follows:
 
 
As of December 31,
(in thousands)
 
2019
 
2018
 
2017
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
Local Media
 
$
2,694,667

 
$
1,261,526

 
$
1,273,735

National Media
 
782,030

 
737,987

 
528,479

Other
 
3,503

 
865

 
2,128

Shared services and corporate
 
81,153

 
129,683

 
189,202

Total assets of continuing operations
 
3,561,353

 
2,130,061

 
1,993,544

Discontinued operations
 

 

 
136,004

Total assets
 
$
3,561,353

 
$
2,130,061

 
$
2,129,548


Disaggregation of revenue
A disaggregation of the principal activities from which we generate revenue is as follows:
 
 
For the years ended December 31,
(in thousands)
 
2019
 
2018
 
2017
 
 
 
 
 
 
 
Operating revenues:
 
 
 
 
 
 
Core advertising
 
$
879,629

 
$
696,449

 
$
555,228

Political
 
23,263

 
139,600

 
8,651

Retransmission and carriage
 
390,043

 
304,402

 
259,712

Other
 
130,901

 
67,974

 
53,381

Total operating revenues
 
$
1,423,836

 
$
1,208,425

 
$
876,972