XML 86 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill by business segment
Goodwill by business segment was as follows:
(in thousands)
 
Local Media
 
National Media
 
Total
 
 
 
 
 
 
 
Gross balance as of December 31, 2016
 
$
708,133

 
$
105,561

 
$
813,694

Accumulated impairment losses
 
(216,914
)
 
(21,000
)
 
(237,914
)
Net balance as of December 31, 2016
 
491,219

 
84,561

 
575,780

Cracked impairment charge
 

 
(29,403
)
 
(29,403
)
Katz acquisition
 

 
209,572

 
209,572

Balance as of December 31, 2017
 
$
491,219

 
$
264,730

 
$
755,949

 
 


 


 


Gross balance as of December 31, 2017
 
$
708,133

 
$
315,133

 
$
1,023,266

Accumulated impairment losses
 
(216,914
)
 
(50,403
)
 
(267,317
)
Net balance as of December 31, 2017
 
491,219

 
264,730

 
755,949

Katz acquisition adjustments
 

 
(5,812
)
 
(5,812
)
Triton acquisition
 

 
83,876

 
83,876

Balance as of December 31, 2018
 
$
491,219

 
$
342,794

 
$
834,013

 
 
 
 
 
 
 
Gross balance as of December 31, 2018
 
$
708,133

 
$
393,197

 
$
1,101,330

Accumulated impairment losses
 
(216,914
)
 
(50,403
)
 
(267,317
)
Net balance as of December 31, 2018
 
491,219

 
342,794

 
834,013

Television stations acquisitions
 
435,726

 

 
435,726

Omny acquisition
 

 
5,336

 
5,336

Triton acquisition adjustment
 

 
(3,220
)
 
(3,220
)
Balance as of December 31, 2019
 
$
926,945

 
$
344,910

 
$
1,271,855

 
 
 
 
 
 
 
Gross balance as of December 31, 2019
 
$
1,143,859

 
$
395,313

 
$
1,539,172

Accumulated impairment losses
 
(216,914
)
 
(50,403
)
 
(267,317
)
Net balance as of December 31, 2019
 
$
926,945

 
$
344,910

 
$
1,271,855


Summary of other finite-lived intangible assets
Other intangible assets consisted of the following:
 
 
As of December 31,
(in thousands)
 
2019
 
2018
 
 
 
 
 
Amortizable intangible assets:
 
 
 
 
Carrying amount:
 
 
 
 
Television network affiliation relationships
 
$
616,244

 
$
248,444

Customer lists and advertiser relationships
 
111,700

 
100,500

Other
 
109,156

 
88,393

Total carrying amount
 
837,100

 
437,337

Accumulated amortization:
 
 
 
 
Television network affiliation relationships
 
(82,917
)
 
(62,020
)
Customer lists and advertiser relationships
 
(48,586
)
 
(36,380
)
Other
 
(29,721
)
 
(17,199
)
Total accumulated amortization
 
(161,224
)
 
(115,599
)
Net amortizable intangible assets
 
675,876

 
321,738

Indefinite-lived intangible assets — FCC licenses
 
385,915

 
157,215

Total other intangible assets
 
$
1,061,791

 
$
478,953


Summary of other indefinite-lived intangible assets
Other intangible assets consisted of the following:
 
 
As of December 31,
(in thousands)
 
2019
 
2018
 
 
 
 
 
Amortizable intangible assets:
 
 
 
 
Carrying amount:
 
 
 
 
Television network affiliation relationships
 
$
616,244

 
$
248,444

Customer lists and advertiser relationships
 
111,700

 
100,500

Other
 
109,156

 
88,393

Total carrying amount
 
837,100

 
437,337

Accumulated amortization:
 
 
 
 
Television network affiliation relationships
 
(82,917
)
 
(62,020
)
Customer lists and advertiser relationships
 
(48,586
)
 
(36,380
)
Other
 
(29,721
)
 
(17,199
)
Total accumulated amortization
 
(161,224
)
 
(115,599
)
Net amortizable intangible assets
 
675,876

 
321,738

Indefinite-lived intangible assets — FCC licenses
 
385,915

 
157,215

Total other intangible assets
 
$
1,061,791

 
$
478,953