XML 26 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 32,968 $ 107,114
Accounts receivable (less allowances — $3,546 and $4,371) 413,567 281,330
Programming 60,184 34,432
FCC repack receivable 29,651 19,242
Miscellaneous 41,074 28,899
Total current assets 577,444 471,017
Investments 8,553 7,162
Property and equipment 375,904 237,927
Operating lease right-of-use assets 138,640 0
Goodwill 1,271,855 834,013
Other intangible assets 1,061,791 478,953
Programming (less current portion) 96,256 75,333
Deferred income taxes 11,802 9,141
Miscellaneous 19,108 16,515
Total Assets 3,561,353 2,130,061
Current liabilities:    
Accounts payable 29,153 26,919
Unearned revenue 11,678 11,459
Current portion of long-term debt 10,612 3,000
Accrued liabilities:    
Employee compensation and benefits 45,701 44,929
Miscellaneous 96,682 40,301
Accrued interest 15,352 2,626
Programming liability 46,624 43,486
Other current liabilities 43,678 25,339
Total current liabilities 299,480 198,059
Long-term debt (less current portion) 1,904,418 685,764
Deferred income taxes 19,833 25,531
Operating lease liabilities 123,739 0
Other liabilities (less current portion) 315,948 294,542
Commitments and contingencies (Note 17)
Equity:    
Preferred stock, $.01 par — authorized: 25,000,000 shares; none outstanding 0 0
Common stock, $.01 par: Class A - authorized: 240,000,000 shares; issued and outstanding; 2019 - 69,027,524 shares; 2018 - 68,736,867 shares. Voting - authorized: 60,000,000 shares; issued and outstanding; 2019 - 11,932,722 shares; 2018 - 11,932,722 shares 810 807
Additional paid-in capital 1,117,095 1,106,984
Accumulated deficit (120,981) (86,229)
Accumulated other comprehensive loss, net of income taxes (98,989) (95,397)
Total equity 897,935 926,165
Total Liabilities and Equity 3,561,353 2,130,061
Common stock, Class A    
Equity:    
Common stock, $.01 par: Class A - authorized: 240,000,000 shares; issued and outstanding; 2019 - 69,027,524 shares; 2018 - 68,736,867 shares. Voting - authorized: 60,000,000 shares; issued and outstanding; 2019 - 11,932,722 shares; 2018 - 11,932,722 shares 691 688
Voting common stock    
Equity:    
Common stock, $.01 par: Class A - authorized: 240,000,000 shares; issued and outstanding; 2019 - 69,027,524 shares; 2018 - 68,736,867 shares. Voting - authorized: 60,000,000 shares; issued and outstanding; 2019 - 11,932,722 shares; 2018 - 11,932,722 shares $ 119 $ 119