XML 33 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Segment Information
Segment Information
We determine our business segments based upon our management and internal reporting structures, as well as the basis that our chief operating decision maker makes resource allocation decisions. We report our financial performance based on the following segments: Local Media, National Media, Other.
Our Local Media segment includes our local broadcast stations and their related digital operations. It is comprised of seventeen ABC affiliates, five NBC affiliates, two FOX affiliates and two CBS affiliates. We also have two MyTV affiliates, one CW affiliate, two independent stations and four Azteca America Spanish-language affiliates. Our Local Media segment earns revenue primarily from the sale of advertising to local, national and political advertisers and retransmission fees received from cable operators, telecommunications companies and satellite carriers. We also receive retransmission fees from over-the-top virtual MVPDs such as YouTubeTV, DirectTV Now and Sony Vue.

Our National Media segment includes our collection of national brands. Our national brands include Katz, Stitcher and its advertising network Midroll Media (Midroll), Newsy, Triton and other national brands. These operations earn revenue primarily through the sale of advertising.
We allocate a portion of certain corporate costs and expenses, including information technology, certain employee benefits and shared services, to our business segments. The allocations are generally amounts agreed upon by management, which may differ from an arms-length amount.

Our chief operating decision maker evaluates the operating performance of our business segments and makes decisions about the allocation of resources to our business segments using a measure called segment profit. Segment profit excludes interest, defined benefit pension plan expense, income taxes, depreciation and amortization, impairment charges, divested operating units, restructuring activities, investment results and certain other items that are included in net income (loss) determined in accordance with accounting principles generally accepted in the United States of America.

Information regarding our business segments is as follows:
 
 
Three Months Ended 
 March 31,
(in thousands)
 
2019
 
2018
 
 
 
 
 
Segment operating revenues:
 
 
 
 
Local Media
 
$
203,387

 
$
192,059

National Media
 
87,317

 
60,721

Other
 
1,459

 
1,411

Total operating revenues
 
$
292,163

 
$
254,191

Segment profit (loss):
 
 
 
 
Local Media
 
$
34,173

 
$
31,619

National Media
 
4,941

 
2,035

Other
 
(433
)
 
(251
)
Shared services and corporate
 
(16,158
)
 
(14,087
)
Acquisition and related integration costs
 
(3,480
)
 

Restructuring costs
 
(938
)
 
(3,807
)
Depreciation and amortization of intangible assets
 
(17,792
)
 
(15,420
)
Gains (losses), net on disposal of property and equipment
 
(173
)
 
(717
)
Interest expense
 
(8,916
)
 
(8,759
)
Defined benefit pension plan expense
 
(1,572
)
 
(1,388
)
Miscellaneous, net
 
(800
)
 
167

Loss from continuing operations before income taxes
 
$
(11,148
)
 
$
(10,608
)
Depreciation:
 
 
 
 
Local Media
 
$
7,591

 
$
7,556

National Media
 
1,004

 
96

Other
 
38

 
38

Shared services and corporate
 
342

 
409

Total depreciation
 
$
8,975

 
$
8,099

Amortization of intangible assets:
 
 
 
 
Local Media
 
$
3,958

 
$
3,705

National Media
 
4,521

 
3,278

Shared services and corporate
 
338

 
338

Total amortization of intangible assets
 
$
8,817

 
$
7,321

Additions to property and equipment:
 
 
 
 
Local Media
 
$
9,480

 
$
9,500

National Media
 
4,290

 
1,674

Other
 
31

 

Shared services and corporate
 
411

 
60

Total additions to property and equipment
 
$
14,212

 
$
11,234



A disaggregation of the principal activities from which we generate revenue is as follows:
 
 
Three Months Ended 
 March 31,
(in thousands)
 
2019
 
2018
 
 
 
 
 
Operating revenues:
 
 
 
 
Core advertising
 
$
173,361

 
$
166,553

Political
 
880

 
2,584

Retransmission and carriage
 
87,283

 
71,060

Other
 
30,639

 
13,994

Total operating revenues
 
$
292,163

 
$
254,191