XML 27 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
Goodwill consisted of the following:
(in thousands)
 
Television
 
Radio
 
Digital
 
Total
 
 
 
 
 
 
 
 
 
Gross balance as of December 31, 2016
 
$
681,535

 
$
41,000

 
$
132,159

 
$
854,694

Accumulated impairment losses
 
(215,414
)
 

 
(22,500
)
 
(237,914
)
Net balance as of December 31, 2016
 
$
466,121

 
$
41,000

 
$
109,659

 
$
616,780

 
 
 
 
 
 
 
 
 
Gross balance as of June 30, 2017
 
$
681,535

 
$
41,000

 
$
132,159

 
$
854,694

Accumulated impairment losses
 
(215,414
)
 

 
(22,500
)
 
(237,914
)
Net balance as of June 30, 2017
 
$
466,121

 
$
41,000

 
$
109,659

 
$
616,780



Other intangible assets consisted of the following:
(in thousands)
 
As of 
 June 30, 
 2017
 
As of 
 December 31, 
 2016
 
 
 
 
 
Amortizable intangible assets:
 
 
 
 
Carrying amount:
 
 
 
 
Television network affiliation relationships
 
$
248,444

 
$
248,444

Customer lists and advertiser relationships
 
56,100

 
56,100

Other
 
26,923

 
26,923

Total carrying amount
 
331,467

 
331,467

Accumulated amortization:
 
 
 
 
Television network affiliation relationships
 
(43,449
)
 
(37,019
)
Customer lists and advertiser relationships
 
(26,820
)
 
(24,380
)
Other
 
(8,347
)
 
(5,987
)
Total accumulated amortization
 
(78,616
)
 
(67,386
)
Net amortizable intangible assets
 
252,851

 
264,081

Indefinite-lived intangible assets — FCC licenses
 
203,815

 
203,815

Total other intangible assets
 
$
456,666

 
$
467,896



Estimated amortization expense of intangible assets for each of the next five years is $10.8 million for the remainder of 2017, $21.6 million in 2018, $19.9 million in 2019, $18.5 million in 2020, $16.2 million in 2021, $16.1 million in 2022, and $149.7 million in later years.