XML 105 R89.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information - Schedule of Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment operating revenues:                      
Total operating revenues $ 272,692 $ 233,040 $ 227,817 $ 209,498 $ 204,808 $ 189,691 $ 198,134 $ 123,023 $ 943,047 $ 715,656 $ 498,752
Segment profit (loss):                      
Operating Income (Loss)                 126,650 (82,872) 25,533
Defined benefit pension plan expense                 (14,332) (58,674) (5,671)
Acquisition and related integration costs                 (578) (37,988) (9,708)
Depreciation and amortization of intangibles (14,492) (14,892) (14,786) (14,411) (14,018) (16,273) (13,366) (8,295) (58,581) (51,952) (32,180)
Impairment of goodwill and intangibles 0 0       (24,613)     0 (24,613) 0
Gains (losses), net on disposal of property and equipment (499) (26) (22) 4 96 (200) (215) (164) (543) (483) 2,872
Interest expense (4,436) (4,592) (4,432) (4,579) (4,576) (4,246) (4,225) (2,052) (18,039) (15,099) (8,494)
Miscellaneous, net (1,401) $ (596) $ (458) $ (191) (1,433) $ 1,061 $ 387 $ (1,436) (2,646) (1,421) (7,693)
Income (loss) from continuing operations before income taxes, extraordinary items, noncontrolling interest                 105,965 (99,392) 9,346
Depreciation:                      
Total depreciation                 34,791 34,178 24,168
Amortization of intangibles:                      
Total amortization of intangibles                 23,790 17,774 8,012
Additions to property, plant and equipment:                      
Total additions to property, plant and equipment                 24,562 25,305 16,300
Assets                      
Total assets 1,728,373       1,680,860       1,728,373 1,680,860 1,031,104
Continuing Operations                      
Assets                      
Total assets 1,728,373       1,680,860       1,728,373 1,680,860 811,696
Discontinued Operations                      
Assets                      
Total assets 0       0       0 0 219,408
Television                      
Segment operating revenues:                      
Total operating revenues                 802,134 609,551 466,965
Segment profit (loss):                      
Operating Income (Loss)                 249,268 139,797 136,319
Depreciation:                      
Total depreciation                 30,184 29,685 21,676
Amortization of intangibles:                      
Total amortization of intangibles                 16,958 14,607 7,092
Additions to property, plant and equipment:                      
Total additions to property, plant and equipment                 21,064 20,988 13,039
Assets                      
Total assets 1,248,808       1,251,733       1,248,808 1,251,733 509,652
Radio                      
Segment operating revenues:                      
Total operating revenues                 70,860 58,881 0
Segment profit (loss):                      
Operating Income (Loss)                 12,797 12,837 0
Depreciation:                      
Total depreciation                 2,317 1,366 0
Amortization of intangibles:                      
Total amortization of intangibles                 1,060 795 0
Additions to property, plant and equipment:                      
Total additions to property, plant and equipment                 2,037 2,317 0
Assets                      
Total assets 146,175       147,579       146,175 147,579 0
Digital                      
Segment operating revenues:                      
Total operating revenues                 62,076 38,928 22,881
Segment profit (loss):                      
Operating Income (Loss)                 (16,358) (17,103) (22,828)
Depreciation:                      
Total depreciation                 164 525 413
Amortization of intangibles:                      
Total amortization of intangibles                 4,419 2,034 920
Additions to property, plant and equipment:                      
Total additions to property, plant and equipment                 54 66 208
Assets                      
Total assets 148,994       103,432       148,994 103,432 41,034
Syndication and other                      
Segment operating revenues:                      
Total operating revenues                 7,977 8,296 8,906
Segment profit (loss):                      
Operating Income (Loss)                 (801) (1,074) (1,499)
Depreciation:                      
Total depreciation                 263 258 119
Additions to property, plant and equipment:                      
Total additions to property, plant and equipment                 124 83 1,127
Assets                      
Total assets 7,954       7,794       7,954 7,794 3,101
Shared services and corporate                      
Segment profit (loss):                      
Operating Income (Loss)                 (44,222) (43,619) (41,772)
Depreciation:                      
Total depreciation                 1,863 2,344 1,960
Amortization of intangibles:                      
Total amortization of intangibles                 1,353 338 0
Additions to property, plant and equipment:                      
Total additions to property, plant and equipment                 1,283 1,851 1,926
Assets                      
Total assets $ 176,442       $ 170,322       $ 176,442 $ 170,322 $ 257,909