XML 107 R89.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information - Schedule of Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment operating revenues:                          
Total operating revenues $ 204,808     $ 150,626 $ 189,691 $ 198,134 $ 123,023 $ 123,126 $ 119,696 $ 105,304 $ 715,656 $ 498,752 $ 432,357
Segment profit (loss):                          
Defined benefit pension plan expense                     (58,674) (5,671) (8,110)
Acquisition and related integration costs                     (37,988) (9,708) 0
Depreciation and amortization of intangibles (14,018)     (8,549) (16,273) (13,366) (8,295) (8,706) (7,438) (7,487) (51,952) (32,180) (30,522)
Asset impairment charges   $ (24,613)                 (24,613) 0 0
(Losses) gains, net on disposal of property, plant and equipment 96     (59) (200) (215) (164) 2,979 (13) (35) (483) 2,872 (296)
Interest expense (4,576)     (2,149) (4,246) (4,225) (2,052) (2,050) (2,041) (2,254) (15,099) (8,494) (10,437)
Miscellaneous, net (1,433)     (7,483) 1,061 387 $ (1,436) 170 (237) (143) (1,421) (7,693) (11,350)
Income (loss) before income taxes (38,218)   $ (13,138) 16,627 $ (28,542) $ (19,494)   $ 3,798 $ (4,427) $ (6,652) (99,392) 9,346 (21,992)
Depreciation:                          
Total depreciation                     34,178 24,168 24,144
Amortization of intangibles:                          
Total amortization of intangibles                     17,774 8,012 6,378
Additions to property, plant and equipment:                          
Total additions to property, plant and equipment                     25,305 16,300 16,690
Assets                          
Total assets 1,680,860     1,031,104             1,680,860 1,031,104 966,130
Continuing Operations                          
Assets                          
Total assets 1,680,860     811,696             1,680,860 811,696 727,237
Discontinued Operations                          
Assets                          
Total assets 0     219,408             0 219,408 238,893
Television                          
Segment operating revenues:                          
Total operating revenues                     609,551 466,965 405,941
Segment profit (loss):                          
Segment profit (loss)                     139,797 136,319 98,562
Depreciation:                          
Total depreciation                     29,685 21,676 22,561
Amortization of intangibles:                          
Total amortization of intangibles                     14,607 7,092 6,378
Additions to property, plant and equipment:                          
Total additions to property, plant and equipment                     20,988 13,039 12,595
Assets                          
Total assets 1,251,733     509,652             1,251,733 509,652 410,092
Radio                          
Segment operating revenues:                          
Total operating revenues                     58,881 0 0
Segment profit (loss):                          
Segment profit (loss)                     12,837 0 0
Depreciation:                          
Total depreciation                     1,366 0 0
Amortization of intangibles:                          
Total amortization of intangibles                     795 0 0
Additions to property, plant and equipment:                          
Total additions to property, plant and equipment                     2,317 0 0
Assets                          
Total assets 147,579     0             147,579 0 0
Digital                          
Segment operating revenues:                          
Total operating revenues                     38,928 22,881 17,131
Segment profit (loss):                          
Gross Profit                     (17,103) (22,828) (18,716)
Depreciation:                          
Total depreciation                     525 413 29
Additions to property, plant and equipment:                          
Total additions to property, plant and equipment                     66 208 0
Assets                          
Total assets 103,432     41,034             103,432 41,034 0
Syndication and other                          
Segment operating revenues:                          
Total operating revenues                     8,296 8,906 9,285
Segment profit (loss):                          
Segment profit (loss)                     (1,074) (1,499) 11
Depreciation:                          
Total depreciation                     258 119 78
Amortization of intangibles:                          
Total amortization of intangibles                     2,034 920 0
Additions to property, plant and equipment:                          
Total additions to property, plant and equipment                     83 1,127 0
Assets                          
Total assets 7,794     3,101             7,794 3,101 2,017
Shared services and corporate [Member]                          
Segment profit (loss):                          
Segment profit (loss)                     (43,619) (41,772) (41,134)
Depreciation:                          
Total depreciation                     2,344 1,960 1,476
Amortization of intangibles:                          
Total amortization of intangibles                     338 0 0
Additions to property, plant and equipment:                          
Total additions to property, plant and equipment                     1,851 1,926 4,095
Assets                          
Total assets $ 170,322     $ 257,909             $ 170,322 $ 257,909 $ 315,128