XML 72 R54.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions - Narrative (Details)
5 Months Ended 9 Months Ended 12 Months Ended
Oct. 01, 2015
USD ($)
Jul. 22, 2015
USD ($)
show
Apr. 01, 2015
USD ($)
radio_station
television_station
shares
Sep. 16, 2014
USD ($)
Jun. 16, 2014
USD ($)
Jun. 16, 2014
USD ($)
station
Jan. 02, 2014
Jan. 01, 2014
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
television_station
shares
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Business Acquisition [Line Items]                          
Number of television stations acquired           2         2    
Goodwill                 $ 585,787,000 $ 585,787,000 $ 585,787,000 $ 106,261,000 $ 27,966,000
Stock Issued During Period, Shares, Acquisitions | shares                     26,350,993    
Customer Relationships [Member]                          
Business Acquisition [Line Items]                          
Intangible assets acquired               $ 4,000,000          
Estimated useful life             5 years            
Other Intangible Assets [Member]                          
Business Acquisition [Line Items]                          
Intangible assets acquired               2,000,000          
2015 Midroll acquisition                          
Business Acquisition [Line Items]                          
Number of Television Shows | show   200                      
Intangible assets acquired   $ 10,700,000                      
Goodwill, Acquired During Period                     $ 45,586,000    
Goodwill   46,000,000                      
Operating revenues                 4,600,000        
Business combination, purchase price   $ 56,963,000                      
Business combination, contingent consideration, payment term   3 years                      
Business combination, earn-out provision                 7,000,000 7,000,000 7,000,000    
Business Combination, Consideration Transferred   $ 50,000,000                      
Business Combination, Consideration Transferred, Other   10,000,000                      
2015 Midroll acquisition | Advertiser Relationship [Member]                          
Business Acquisition [Line Items]                          
Intangible assets acquired   $ 7,000,000                      
Estimated useful life   5 years                      
2015 Midroll acquisition | Other Intangible Assets [Member]                          
Business Acquisition [Line Items]                          
Intangible assets acquired   $ 4,000,000                      
2015 Journal acquisition                          
Business Acquisition [Line Items]                          
Intangible assets acquired     $ 294,800,000                    
Goodwill, Acquired During Period                     456,440,000    
Operating revenues                   200,000,000      
Number of Television Stations Acquired | television_station     12                    
Number of Radio Stations Acquired | radio_station     34                    
Business combination, purchase price     $ 636,000,000                    
Business Combination, Consideration Transferred     636,000,000                    
2015 Journal acquisition | Retransmission Agreements, Television Network Affiliate Relationships, Advertiser Relationships [Member]                          
Business Acquisition [Line Items]                          
Intangible assets acquired     $ 183,000,000                    
2015 Journal acquisition | Retransmission Agreements, Television Network Affiliate Relationships, Advertiser Relationships [Member] | Minimum                          
Business Acquisition [Line Items]                          
Estimated useful life     10 years                    
2015 Journal acquisition | Retransmission Agreements, Television Network Affiliate Relationships, Advertiser Relationships [Member] | Maximum                          
Business Acquisition [Line Items]                          
Estimated useful life     20 years                    
2015 Journal acquisition | Licensing Agreements [Member]                          
Business Acquisition [Line Items]                          
Intangible assets acquired     $ 112,000,000                    
2014 Granite stations acquisition                          
Business Acquisition [Line Items]                          
Payments to acquire business         $ 110,000,000                
Intangible assets acquired         53,500,000 $ 53,500,000              
Goodwill, Acquired During Period                       44,715,000  
Goodwill         44,715,000 44,715,000              
Business combination, purchase price         110,000,000 110,000,000              
2014 Granite stations acquisition | Retransmission Agreements, Television Network Affiliate Relationships, Advertiser Relationships [Member]                          
Business Acquisition [Line Items]                          
Intangible assets acquired         19,000,000 $ 19,000,000              
2014 Granite stations acquisition | Retransmission Agreements, Television Network Affiliate Relationships, Advertiser Relationships [Member] | Minimum                          
Business Acquisition [Line Items]                          
Estimated useful life           10 years              
2014 Granite stations acquisition | Retransmission Agreements, Television Network Affiliate Relationships, Advertiser Relationships [Member] | Maximum                          
Business Acquisition [Line Items]                          
Estimated useful life           20 years              
2014 Granite stations acquisition | Licensing Agreements [Member]                          
Business Acquisition [Line Items]                          
Intangible assets acquired         $ 34,000,000 $ 34,000,000              
Media Convergence Group (Newsy) [Member]                          
Business Acquisition [Line Items]                          
Payments to acquire business               35,000,000          
Intangible assets acquired               5,900,000          
Goodwill, Acquired During Period                       28,983,000  
Goodwill               28,983,000          
Business acquisition, working capital adjustment               200,000          
Business combination, purchase price               $ 35,222,000          
2014 WeatherSphere acquisition                          
Business Acquisition [Line Items]                          
Goodwill, Acquired During Period                       4,597,000  
Business combination, purchase price       $ 4,000,000                  
Business combination, contingent consideration, maximum       $ 2,500,000                  
Business combination, contingent consideration, payment term       3 years                  
Business combination, earn-out provision       $ 1,200,000                  
Common Stock | Common Class A | 2015 Journal acquisition                          
Business Acquisition [Line Items]                          
Stock Issued During Period, Shares, Acquisitions | shares     26,400,000                    
KNIN [Member] | Raycom Media, Inc. [Member]                          
Business Acquisition [Line Items]                          
Business Disposition, Consideration Received Or To Be Received $ 14,500,000                        
Television [Member]                          
Business Acquisition [Line Items]                          
Goodwill                 466,121,000 466,121,000 466,121,000 72,681,000 27,966,000
Television [Member] | 2015 Journal acquisition                          
Business Acquisition [Line Items]                          
Goodwill, Acquired During Period                     395,000,000    
Television [Member] | 2014 Granite stations acquisition                          
Business Acquisition [Line Items]                          
Goodwill, Acquired During Period                       44,715,000  
Radio                          
Business Acquisition [Line Items]                          
Goodwill                 41,000,000 41,000,000 41,000,000 0 0
Radio | 2015 Journal acquisition                          
Business Acquisition [Line Items]                          
Goodwill, Acquired During Period                     41,000,000    
Digital                          
Business Acquisition [Line Items]                          
Goodwill                 $ 78,666,000 $ 78,666,000 78,666,000 33,580,000 $ 0
Digital | 2015 Midroll acquisition                          
Business Acquisition [Line Items]                          
Goodwill, Acquired During Period                     45,586,000    
Digital | 2015 Journal acquisition                          
Business Acquisition [Line Items]                          
Goodwill, Acquired During Period                     $ 20,000,000    
Digital | Media Convergence Group (Newsy) [Member]                          
Business Acquisition [Line Items]                          
Goodwill, Acquired During Period                       28,983,000  
Digital | 2014 WeatherSphere acquisition                          
Business Acquisition [Line Items]                          
Goodwill, Acquired During Period                       $ 4,597,000