XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2022
Intangible assets  
Schedule of the net effect of amortization of premiums and accretion of discounts associated with acquisition accounting adjustments to assets acquired and liabilities assumed

March 31, 

March 31, 

    

2022

    

2021

Three Months Ended

Dollars in Thousands

Adjustments to net income

Loans (1)

$

330

$

422

Time deposits (2)

 

(2)

 

(4)

Core deposit intangible (3)

(134)

(155)

Note Payable (4)

(1)

(1)

Net impact to income before taxes

$

193

$

262

(1)Loan discount accretion is included in the "Loans, including fees" section of "Interest Income" in the Consolidated Statements of Income.
(2)Time deposit discount accretion is included in the "Deposits" section of "Interest Expense" in the Consolidated Statements of Income.
(3)Core deposit intangible premium amortization is included in the "Other Expenses" section of "Non-interest Expense" in the Consolidated Statements of Income.
(4)Note payable discount accretion is included in the "Borrowings" section of "Interest Expense" in the Consolidated Statements of Income.
Core deposit intangible  
Intangible assets  
Summary of changes in the intangible assets

March 31, 

December 31, 

Dollars in Thousands

    

2022

    

2021

Balance at the beginning of the period

$

2,060

$

2,660

Amortization

 

(134)

 

(600)

Balance at the end of the period

$

1,926

$

2,060

Schedule of future amortization

March 31, 

Dollars in Thousands

2022

2022

$

385

2023

467

2024

415

2025

246

2026

182

Thereafter

231

$

1,926

Deposits Purchased Premium (Discount) Net  
Intangible assets  
Summary of changes in the intangible assets

March 31, 

December 31, 

Dollars in Thousands

    

2022

    

2021

Balance at the beginning of the period

$

(9)

$

(23)

Accretion, net

 

3

 

14

Balance at the end of the period

$

(6)

$

(9)

Schedule of future accretion

March 31, 

Dollars in Thousands

2022

2022

$

4

2023

2

$

6