XML 20 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Lease Commitments
3 Months Ended
Mar. 31, 2020
Lease Commitments  
Lease Commitments

Note 5.  Lease Commitments

The Company adopted ASU 2016-02, Leases (Topic 842), on January 1, 2019, using a modified-retrospective approach, whereby comparative periods were not restated. No cumulative effect adjustment to the opening balance of retained earnings was required. The Company also elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things allowed the Company to carry forward the historical lease classifications. Additionally, the Company elected the hindsight practical expedient to determine the lease term for existing leases.

The Company leases eighteen locations for administrative offices and branch locations. Sixteen leases were classified as operating leases and two as finance leases. Leases with an initial term of 12 months or less as well as leases with a discounted present value of future cash flows below $25 thousand are not recorded on the balance sheet and the related lease expense is recognized over the lease term. The Company elected to use the practical expedient to not recognize short-term leases on the consolidated balance sheet and instead account for them as executory contracts.

Certain leases include options to renew, with renewal terms that can extend the lease term, typically for five years. Lease assets and liabilities include related options that are reasonably certain of being exercised. The Company has determined that it will place a limit on exercises of available lease renewal options that would extend the lease term up to a maximum of fifteen years, including the initial term. The depreciable life of leased assets are limited by the expected lease term.

Adoption of this standard resulted in the Company recognizing a right of use asset and a corresponding lease liability of $3.6 million on January 1, 2019.

Supplemental lease information at or for the three months ended March 31, 2020 is as follows:

 

 

 

 

 

 

    

Dollars in Thousands

 

Balance Sheet

 

 

 

 

Operating Lease Amounts

 

 

 

 

Right-of-use asset classified as premises and equipment

 

$

4,308

 

Lease liability classified as other liabilities

 

 

4,609

 

Finance Lease Amounts

 

 

 

 

Right-of-use asset classified as premises and equipment

 

$

1,927

 

Lease liability classified as other liabilities

 

 

2,327

 

 

 

 

 

 

Income Statement

 

 

  

 

Operating lease cost classified as premises and equipment

 

$

234

 

Finance lease cost classified as borrowings

 

 

32

 

 

 

 

 

 

Weighted average lease term - Operating Leases (Yrs.)

 

 

8.25

 

Weighted average lease term - Finance Leases (Yrs.)

 

 

13.84

 

Weighted average discount rate - Operating Leases (1)

 

 

2.81

%

Weighted average discount rate - Finance Leases (1)

 

 

2.84

%

Operating outgoing cash flows from operating leases

 

$

222

 

Operating outgoing cash flows from finance leases

 

$

45

 


(1)

The discount rate was developed by using the fixed rate credit advance borrowing rate at the FHLB of Atlanta for a term correlating to the remaining life of each lease. Management believes this rate closely mirrors its incremental borrowing rate for similar terms.

A maturity analysis of the Company's lease liabilities at March 31, 2020 was as follows:

 

 

 

 

 

    

Dollars in Thousands

Operating Leases:

 

 

 

One year or less

 

$

748

One to three years

 

 

1,222

Three to five years

 

 

1,124

Over 5 years

 

 

2,206

Total undiscounted cash flows

 

 

5,300

Less: Discount

 

 

(691)

Lease Liabilities

 

$

4,609

 

 

 

 

Finance Leases:

 

 

 

One year or less

 

$

178

One to three years

 

 

357

Three to five years

 

 

387

Over 5 years

 

 

1,926

Total undiscounted cash flows

 

 

2,848

Less: Discount

 

 

(521)

Lease Liabilities

 

$

2,327