XML 97 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Liberty Bell Transaction (Tables) - Liberty Bell Bank
12 Months Ended
Dec. 31, 2019
Business Acquisition [Line Items]  
Summary of consideration paid and the fair value of identifiable assets acquired and liabilities assumed as of the date of acquisition

 

 

 

 

 

 

Estimated Fair

 

 

Value as of

Dollars in Thousands

    

March 1, 2018

Consideration paid:

 

 

  

Cash

 

$

4,471

Common stock issued in acquisition

 

 

12,798

Total consideration paid

 

 

17,270

Assets acquired:

 

 

  

Cash and cash equivalents

 

 

11,831

Investment securities

 

 

7,605

Investments in correspondent bank stock

 

 

180

Loans

 

 

121,674

Premises and equipment

 

 

2,148

Other real estate owned

 

 

946

Accrued interest receivable

 

 

358

Core deposit intangible

 

 

1,489

Deferred tax asset

 

 

4,263

Other assets

 

 

1,039

Total assets acquired

 

$

151,532

Liabilities assumed:

 

 

  

Deposits

 

$

138,241

Other liabilities

 

 

1,259

Total liabilities assumed

 

$

139,500

Net assets acquired

 

$

12,032

Goodwill recorded in acquisition

 

 

5,237

 

Summary of fair value adjustments made to the amortized cost basis to present a fair value of the loans acquired

 

 

 

 

Dollars in Thousands

    

At March 1, 2018

Gross principal balance

 

$

124,545

Fair value adjustment on pools of non-credit impaired loans

 

 

(1,703)

Fair value adjustment on purchased credit impaired loans

 

 

(1,168)

Fair value of acquired loans

 

$

121,674

 

Summary of portion of the loan balances that have been deemed uncollectible based on the Company’s expectations of future cash flows for each respective loan

 

 

 

 

Dollars in Thousands

    

At March 1, 2018

Contractually required principal and interest at acquisition

 

$

2,469

Contractual cashflows not expected to be collected (non-accretable discount)

 

 

(922)

Expected cash flows at acquisition

 

 

1,547

Interest component of expected cash flows

 

 

(246)

Fair value for loans acquired under ASC 310-30

 

$

1,301