XML 121 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Summary of components of income tax expense

 

 

 

 

 

 

 

 

    

2019

    

2018

Current

 

 

  

 

 

  

Federal

 

$

62

 

$

64

State

 

 

954

 

 

812

Total current

 

 

1,016

 

 

876

Deferred income tax (liabilities) benefits:

 

 

  

 

 

  

Federal

 

 

1,509

 

 

1,587

State

 

 

106

 

 

(104)

Total deferred

 

 

1,615

 

 

1,483

Income tax expense

 

$

2,631

 

$

2,359

 

Summary of reconciliation of tax computed at the Federal statutory income tax rate

 

 

 

 

 

 

 

 

    

2019

    

2018

Tax at Federal statutory income tax rate

 

$

1,790

 

$

1,647

Tax effect of:

 

 

  

 

 

  

Tax exempt income

 

 

(146)

 

 

(89)

Other

 

 

149

 

 

242

State income taxes, net of Federal tax benefit

 

 

838

 

 

559

Income tax expense

 

$

2,631

 

$

2,359

 

Summary of income taxes included in the balance sheets

 

 

 

 

 

 

 

 

    

2019

    

2018

Deferred income tax assets:

 

 

  

 

 

  

Allowance for credit losses and unfunded commitments

 

$

1,841

 

$

1,169

Net operating loss carryforward

 

 

275

 

 

1,949

Accumulated amortization on intangibles

 

 

28

 

 

36

Impairment loss on investment securities

 

 

 —

 

 

27

Net losses on other real estate owned

 

 

1,132

 

 

1,146

Stock option expense

 

 

108

 

 

25

Discounts on acquired loans

 

 

1,539

 

 

354

Other real estate owned valuation

 

 

406

 

 

432

Other

 

 

181

 

 

21

 

 

 

5,510

 

 

5,159

 Valuation allowance

 

 

(275)

 

 

 —

 

 

 

5,235

 

 

5,159

Deferred tax liabilities:

 

 

  

 

 

  

Accumulated depreciation

 

 

72

 

 

170

Accumulated amortization on core deposit intangible

 

 

840

 

 

286

Deferred gain

 

 

134

 

 

136

Net depreciation on securities available for sale

 

 

249

 

 

(263)

Purchase discounts

 

 

36

 

 

 —

Accumulated securities discount accretion

 

 

65

 

 

 1

 

 

 

1,396

 

 

330

Net deferred income tax asset

 

$

3,839

 

$

4,829