XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities    
Net loss $ (2,035,321) $ (1,940,226)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 68,054 82,609
Stock-based compensation expense 185,109 132,964
Amortization of debt issuance costs 112,913 0
Equity in loss of affiliated company 32,916 74,446
Change in fair value of option to purchase interest in affiliated company 12,362 9,293
Changes in assets and liabilities:    
Accounts receivable, net (45,036) (19,097)
Accounts receivable, affiliated company, net 88,244 (204,010)
Inventory 32,880 (77,695)
Prepaid expenses and other current assets 574 18,746
Accounts payable 196,241 (54,547)
Accrued compensation and benefits (22,926) 5,814
Other accrued expenses 4,583 (61,118)
Deferred revenue 7,060  
Deferred gross profit, affiliated company (72,333) 121,098
Net cash used in operating activities (1,434,680) (1,911,723)
Cash flows from investing activities    
Purchases of property and equipment (10,731) (2,669)
Website development   (20,655)
Investment in affiliated company (27,000) (42,000)
Net cash used in investing activities (37,731) (65,324)
Net decrease in cash and cash equivalents (1,472,411) (1,977,047)
Cash and cash equivalents at beginning of period 1,688,945 4,044,309
Cash and cash equivalents at end of period $ 216,534 $ 2,067,262