XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities    
Net loss $ (1,250,137) $ (1,334,609)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 45,158 54,764
Stock-based compensation expense 151,938 118,949
Amortization of debt issuance costs 62,240 0
Equity in loss of affiliated company 47,590 51,073
Change in fair value of option to purchase interest in affiliated company 11,217 17,436
Changes in assets and liabilities:    
Accounts receivable, net 20,632 (131,199)
Accounts receivable, affiliated company, net 83,336 (104,558)
Inventory 68,285 (27,447)
Prepaid expenses and other current assets (54,682) (52,341)
Accounts payable (14,367) 61,259
Accrued compensation and benefits (31,414) 6,119
Other accrued expenses (11,111) (56,129)
Deferred gross profit 13,602  
Deferred gross profit, affiliated company (65,124) 36,031
Net cash used in operating activities (922,837) (1,360,652)
Cash flows from investing activities    
Purchases of property and equipment   (2,669)
Website development   (20,655)
Investment in affiliated company (27,000)  
Net cash used in investing activities (27,000) (23,324)
Net decrease in cash and cash equivalents (949,837) (1,383,976)
Cash and cash equivalents at beginning of period 1,688,945 4,044,309
Cash and cash equivalents at end of period $ 739,108 $ 2,660,333