XML 54 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 7 - Investment in Affiliated Company
6 Months Ended
Jun. 30, 2012
Equity Method Investments and Joint Ventures Disclosure [Text Block]
Note 7.  Investment in Affiliated Company

In July 2010, the Company obtained a 30% membership interest in NuGlow Cosmaceuticals, LLC (NuGlow), a direct-response company selling specialty skin care products, in exchange for an initial capital contribution of $350,000. Subsequently in September 2011, in connection with NuGlow’s additional capital raise, the Company contributed an additional $42,000 to maintain its 30% interest in NuGlow. In March 2012, the Company entered into a Second Amendment to the Amended and Restated Operating Agreement with NuGlow and consented to certain monthly payments by NuGlow. In exchange, the Company’s option to purchase the remaining interest of NuGlow (the Purchase Option) was extended from July 1, 2015 to July 1, 2017. In April 2012, in connection with NuGlow’s additional capital raise, the Company contributed an additional $27,000 to maintain its 30% interest in NuGlow and entered into a Third Amendment to the Amended and Restated Operating Agreement with NuGlow to amend the allocation and distribution of this additional capital contribution prior to other allocations or distributions thereunder.

The Company’s cumulative investment in NuGlow is accounted for as an equity investment and is adjusted at each reporting period to reflect the Company’s share of NuGlow’s net earnings, losses, contributions and any profit distributions. The Company accounts for the Purchase Option at fair value on the balance sheet with changes in value recognized in the statement of operations over the life the of the Purchase Option. Additionally, at each reporting period, the Company assesses its investment in NuGlow to determine whether any events or changes in circumstances have occurred to indicate impairment to this asset. The primary factors the Company considers in its determination are NuGlow’s financial condition and operating performance. The Company would recognize an impairment loss if there was a decline in value that was deemed other than temporary.

At December 31, 2011, the carrying value of the Company’s investment in NuGlow was $223,255. For the three and six months ended June 30, 2012, the Company recorded a loss $29,942 and $47,590, respectively, to account for its share of NuGlow’s net loss during these respective periods. The equity loss for the first six months of 2012, together with the additional investment made in April 2012, reduced the value of the Company’s investment in NuGlow to $202,665 as of June 30, 2012.

NuGlow’s condensed balance sheets at June 30, 2012 and December 31, 2011 and statements of operations for the three and six months ended June 30, 2012 and 2011 are as follows:

NuGlow’s Condensed Balance Sheets
 
June 30,
2012
(Unaudited)
   
December 31,
2011
(Unaudited)
 
             
Assets
           
Cash
  $ 14,459     $ 200  
Accounts receivable, net
    7,013       18,276  
Inventory
    178,539       275,838  
Prepaid expenses and other current assets
    15,770       9,513  
Total assets
  $ 215,781     $ 303,827  
                 
Liabilities and members’ equity
               
Accounts payable and current liabilities
  $ 261,456     $ 280,867  
Members’ equity and accumulated deficit
    (45,675 )     22,960  
Total liabilities and members’ equity
  $ 215,781     $ 303,827  

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
NuGlow’s Condensed Statements of Operations (Unaudited)
 
2012
   
2011
   
2012
   
2011
 
Revenue
  $ 251,741     $ 311,164     $ 485,112     $ 491,884  
Cost of goods sold
    (129,923 )     (110,774 )     (228,150 )     (198,364 )
Operating expenses
    (221,628 )     (397,273 )     (415,597 )     (463,762 )
Net loss
  $ (99,810 )   $ (196,883 )   $ (158,635 )   $ (170,242 )