XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities    
Net loss $ (581,838) $ (709,734)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 23,095 26,617
Stock-based compensation expense 118,605 51,128
Amortization of debt issuance costs 12,117 0
Equity in (earnings) loss of affiliated company 17,648 (7,992)
Change in value of option to purchase interest in affiliated company 6,620 (7,715)
Changes in assets and liabilities:    
Accounts receivable, net (185,051) (40,972)
Accounts receivable from affiliated company, net (34,330) (71,808)
Inventory 40,978 (20,314)
Prepaid expenses and other assets (15,858) (64,662)
Accounts payable 51,711 48,275
Accrued compensation and benefits (39,381) 10,603
Other accrued liabilities 56,904 (56,474)
Deferred revenue 7,060 53,270
Deferred gross profit, affiliated company (3,691) 36,900
Net cash used in operating activities (525,411) (752,878)
Cash flows from investing activities    
Purchases of property and equipment 0 (20,655)
Net cash used in investing activities 0 (20,655)
Net decrease in cash and cash equivalents (525,411) (773,533)
Cash and cash equivalents at beginning of period 1,688,945 4,044,309
Cash and cash equivalents at end of period $ 1,163,534 $ 3,270,776