XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements Of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash Flows from Operating Activities      
Net loss $ (2,488,576) $ (7,710,802) $ (3,775,035)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation 41,404 46,007 58,831
Amortization 67,771 67,770 71,765
Stock-based compensation expense 149,468 188,920 101,970
Interest expense on convertible notes payable 0 123,965 96,897
Interest expense on convertible notes payable, related party 0 534,465 388,625
Accretion of discount on convertible notes payable 0 73,468 32,094
Accretion of discount on convertible notes payable, related party 0 141,440 49,160
Debt conversion inducement expense 0 3,806,966 0
(Gain) from sale of assets (6,000) 0 0
Equity in loss of affiliated company 85,686 65,601 0
Change in valuation of option to purchase interest in affiliated company 8,295 (3,199) 0
Changes in operating assets and liabilities:      
Accounts receivable, net (4,624) (232,259) (5,218)
Accounts receivable from affiliated company, net (148,140) 0 0
Inventory (85,477) (75,577) (91,404)
Prepaid expenses and other current assets (1,112) (29,010) 70,245
Accounts payable (5,165) 64,034 (5,369)
Accrued compensation and benefits 57,574 588 (72,037)
Other accrued liabilities (51,507) 90,275 7,908
Deferred gross profit, affiliated company 84,363 50,479  
Net cash used in operating activities (2,296,040) (2,796,869) (3,071,568)
Cash Flows from Investing Activities      
Restricted cash from convertible debt subscriptions 0 0 970,000
Purchase of property and equipment (2,669) (5,305) (17,037)
Proceeds from sale of assets 6,000 0 0
Website development (20,655) 0 (25,520)
Investment in affiliated company (42,000) (350,000) 0
Net cash provided by (used in) investing activities (59,324) (355,305) 927,443
Cash Flows from Financing Activities      
Proceeds from issuance of convertible notes payable 0 550,000 404,000
Proceeds from issuance of convertible notes payable, related party 0 2,650,000 2,100,000
Proceeds from warrant exercises, including related party, net 0 2,156,267 0
Proceeds from issuance of common stock, net 0 595,497 0
Repayment of convertible note payable 0 (100,000) 0
Net cash provided by financing activities 0 5,851,764 2,504,000
Net increase in cash and cash equivalents (2,355,364) 2,699,590 359,875
Cash and cash equivalents at beginning of period 4,044,309 1,344,719 984,844
Cash and cash equivalents at end of period 1,688,945 4,044,309 1,344,719
Supplemental cash flow information:      
Cash paid for income taxes 0 0 0
Cash paid for interest 0 15,014 0
Non-cash investing and financing activities      
Relative fair value of detachable warrants issued with convertible notes payable 0 0 218,862
Issuance of stock from conversion of notes payable 0 4,228,873 0
Issuance of stock from conversion of notes payable, related party $ 0 $ 6,700,148 $ 0