XML 28 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements Of Operations And Comprehensive Loss (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Revenue:      
Licensing fees $ 730,635 $ 479,317 $ 149,196
Peptide and consumer product sales 679,907 309,379 221,876
Consumer product sales to affiliated company 480,796 62,987 0
Administrative services revenue, related party 0 0 20,196
Total revenue 1,891,338 851,683 391,268
Cost of revenue:      
Cost of peptide and consumer product sales 482,033 219,504 176,720
Cost of consumer product sales to affiliated company 251,274 40,990 0
Cost of administrative services revenue, related party 0 0 19,800
Total cost of revenue 733,307 260,494 196,520
Gross profit 1,158,031 591,189 194,748
Operating expenses:      
Research and development 501,044 748,663 722,523
Marketing and business development 937,508 622,846 506,742
General and administrative 1,417,467 1,530,333 1,473,352
Accounting, legal and professional fees 597,160 531,726 579,443
Depreciation and amortization 109,175 113,777 130,596
Total operating expenses 3,562,354 3,547,345 3,412,656
Loss from operations (2,404,323) (2,956,156) (3,217,908)
Other income (expense):      
Interest income 3,728 3,074 9,649
Interest expense on convertible notes payable 0 (138,979) (96,897)
Interest expense on convertible note payable, related party 0 (534,465) (388,625)
Accretion of discount on convertible notes payable 0 (73,468) (32,094)
Accretion of discount on convertible notes payable, related party 0 (141,440) (49,160)
Debt conversion inducement expense 0 (3,806,966) 0
Gain from sale of assets 6,000 0 0
Equity in loss of affiliated company (85,686) (65,601) 0
Change in value of option to purchase interest in affiliated company (8,295) 3,199 0
Other income (expense), net (84,253) (4,754,646) (557,127)
Net loss and comprehensive loss $ (2,488,576) $ (7,710,802) $ (3,775,035)
Basic and diluted net loss per share $ (0.05) $ (0.28) $ (0.15)
Weighted average shares outstanding 49,720,255 27,124,159 25,653,512