XML 24 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Net loss$ (1,940,226)$ (2,988,725)
Adjustments to reconcile net loss to net cash used in operating activities:  
Depreciation and amortization82,60986,803
Stock-based compensation expense132,964168,132
Interest expense on convertible notes payable0103,069
Interest expense on convertible notes payable, related party0426,553
Accretion of discount on convertible notes payable029,861
Accretion of discount on convertible notes payable, related party051,604
Equity in loss of affiliated company74,4464,013
Change in fair value of option to purchase interest in affiliated company9,2930
Changes in assets and liabilities:  
Accounts receivable, net(19,097)8,668
Accounts receivable, affiliated company, net(204,010)0
Inventory(77,695)(85,283)
Prepaid expenses and other current assets18,746(80,684)
Accounts payable(54,547)1,925
Accrued compensation and benefits5,81418,511
Other accrued expenses(61,118)19,894
Deferred gross profit, affiliated company121,09870,798
Net cash used in operating activities(1,911,723)(2,164,861)
Cash flows from investing activities  
Website development and purchases of property and equipment(23,324)(2,546)
Investment in affiliated company(42,000)(350,000)
Net cash used in investing activities(65,324)(352,546)
Cash flows from financing activities  
Proceeds from issuance of convertible notes payable and detachable warrants0550,000
Proceeds from issuance of convertible notes payable and detachable warrants, related party02,650,000
Net cash provided by financing activities03,200,000
Net increase in cash and cash equivalents(1,977,047)682,593
Cash and cash equivalents at beginning of period4,044,3091,344,719
Cash and cash equivalents at end of period$ 2,067,262$ 2,027,312